XML 102 R49.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Quantitative information about assets measured utilizing Level 3 fair value measurement
The following tables list the quantitative fair value information about impaired loans as of:

December 31, 2019
Valuation Technique
Fair Value
Unobservable Input
 
Actual Range
 
 
Discount applied to collateral:
 
 
 
 
Real Estate
 
20% - 30%
 
 
Equipment
 
20% - 40%
Discounted value
$19,135
Cash crop inventory
 
40%
 
 
Livestock
 
30%
 
 
Other inventory
 
50%
 
 
Accounts receivable
 
25% - 50%

December 31, 2018
Valuation Technique
Fair Value
Unobservable Input
 
Actual Range
 
 
Discount applied to collateral:
 
 
 
 
Real Estate
 
20% - 30%
 
 
Equipment
 
20% - 40%
 
 
Cash crop inventory
 
30% - 40%
Discounted value
$20,045
Livestock
 
30%
 
 
Other inventory
 
45% - 50%
 
 
Accounts receivable
 
50%
 
 
Liquor license
 
75%
 
 
Furniture, fixtures & equipment
 
35% - 45%
Carrying amount and estimated fair value of financial instruments not recorded at fair value
The carrying amount and estimated fair value of financial instruments not recorded at fair value in their entirety on a recurring basis were as follows as of December 31:
 
2019

Carrying
Value
 
Estimated
Fair Value
 
Level 1
 
Level 2
 
Level 3
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
60,572

 
$
60,572

 
$
60,572

 
$

 
$

Mortgage loans AFS
904

 
925

 

 
925

 

Gross loans
1,186,570

 
1,170,370

 

 

 
1,170,370

Less allowance for loan and lease losses
7,939

 
7,939

 

 

 
7,939

Net loans
1,178,631

 
1,162,431

 

 

 
1,162,431

Accrued interest receivable
6,501

 
6,501

 
6,501

 

 

Equity securities without readily determinable fair values (1)
21,629

 
N/A

 

 

 

OMSR
2,264

 
2,264

 

 
2,264

 

LIABILITIES
 
 

 
 
 
 
 
 
Deposits without stated maturities
906,232

 
906,232

 
906,232

 

 

Deposits with stated maturities
407,619

 
409,600

 

 
409,600

 

Borrowed funds
275,999

 
278,761

 

 
278,761

 

Accrued interest payable
860

 
860

 
860

 

 

 
2018
 
Carrying
Value
 
Estimated
Fair Value
 
Level 1
 
Level 2
 
Level 3
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
73,471

 
$
73,471

 
$
73,471

 
$

 
$

Mortgage loans AFS
358

 
365

 

 
365

 

Gross loans
1,128,707

 
1,099,645

 

 

 
1,099,645

Less allowance for loan and lease losses
8,375

 
8,375

 

 

 
8,375

Net loans
1,120,332

 
1,091,270

 

 

 
1,091,270

Accrued interest receivable
6,928

 
6,928

 
6,928

 

 

Equity securities without readily determinable fair values (1)
24,948

 
N/A

 

 

 

OMSR
2,434

 
2,602

 

 
2,602

 

LIABILITIES
 
 
 
 
 
 
 
 
 
Deposits without stated maturities
859,073

 
859,073

 
859,073

 

 

Deposits with stated maturities
433,620

 
425,993

 

 
425,993

 

Borrowed funds
340,299

 
333,829

 

 
333,829

 

Accrued interest payable
826

 
826

 
826

 

 

(1) Due to the characteristics of equity securities without readily determinable fair values, they are not disclosed under a specific fair value hierarchy. When an impairment or write-down related to these securities is recorded, such amount would be classified as a nonrecurring Level 3 fair value adjustment
Assets and liabilities measured at fair value
The table below presents the recorded amount of assets and liabilities measured at fair value on December 31:
 
2019
 
2018

Total
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
Recurring items
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AFS securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government-sponsored enterprises
$

 
$

 
$

 
$

 
$
170

 
$

 
$
170

 
$

States and political subdivisions
169,752

 

 
169,752

 

 
190,866

 

 
190,866

 

Auction rate money market preferred
3,119

 

 
3,119

 

 
2,554

 

 
2,554

 

Mortgage-backed securities
140,204

 

 
140,204

 

 
184,484

 

 
184,484

 

Collateralized mortgage obligations
116,764

 

 
116,764

 

 
116,760

 

 
116,760

 

Total AFS securities
429,839

 

 
429,839

 

 
494,834

 

 
494,834

 

Derivative instruments
67

 

 
67

 

 
323

 

 
323

 

Nonrecurring items
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans (net of the ALLL)
19,135

 

 

 
19,135

 
20,045

 

 

 
20,045

OMSR
2,264

 

 

 
2,264

 
2,434

 

 

 
2,434

Investment in CSS
4,246

 

 

 
4,246

 
7,565

 

 

 
7,565

Foreclosed assets
456

 

 

 
456

 
355

 

 

 
355

Total
$
456,007

 
$

 
$
429,906

 
$
26,101

 
$
525,556

 
$

 
$
495,157

 
$
30,399

Percent of assets and liabilities measured at fair value
 
 
%
 
94.28
%
 
5.72
%
 
 
 
%
 
94.22
%
 
5.78
%