XML 130 R51.htm IDEA: XBRL DOCUMENT v3.20.1
Parent Company Only Financial Information (Tables)
 12 Months Ended
Dec. 31, 2019
Condensed Financial Information Disclosure [Abstract]  
Interim Condensed Balance Sheets
Condensed Balance Sheets
 
December 31

2019
 
2018
ASSETS
 
 
 
Cash on deposit at the Bank
$
1,360

 
$
2,499

Investments in subsidiaries
157,415

 
143,942

Premises and equipment
1,539

 
1,912

Other assets
49,887

 
51,674

TOTAL ASSETS
$
210,201

 
$
200,027

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
Other liabilities
$
19

 
$
4,508

Shareholders' equity
210,182

 
195,519

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
$
210,201

 
$
200,027
Interim Condensed Statements of Income
Condensed Statements of Income
 
Year Ended December 31

2019
 
2018
 
2017
Income
 
 
 
 
 
Dividends from subsidiaries
$
7,800

 
$
13,100

 
$
9,600

Interest income
7

 
1

 
2

Net income (loss) on CSS joint venture
(3,108
)
 
274

 
164

Other income
—

 
2,756

 
6,299

Total income
4,699

 
16,131

 
16,065

Expenses
 
 
 
 
 
Compensation and benefits
—

 
4,132

 
5,196

Occupancy and equipment
59

 
513

 
1,779

Audit, consulting, and legal fees
477

 
774

 
824

Director fees
368

 
413

 
382

Other
1,165

 
796

 
1,887

Total expenses
2,069

 
6,628

 
10,068

Income before income tax benefit and equity in undistributed earnings of subsidiaries
2,630

 
9,503

 
5,997

Federal income tax benefit
984

 
749

 
91

Income before equity in undistributed earnings of subsidiaries
3,614

 
10,252

 
6,088

Undistributed earnings of subsidiaries
9,410

 
3,769

 
7,149

Net income
$
13,024

 
$
14,021

 
$
13,237
Interim Condensed Statements of Cash Flows
Condensed Statements of Cash Flows
 
Year Ended December 31

2019
 
2018
 
2017
Operating activities
 
 
 
 
 
Net income
$
13,024

 
$
14,021

 
$
13,237

Adjustments to reconcile net income to cash provided by operations
 
 
 
 
 
Undistributed earnings of subsidiaries
(9,410
)
 
(3,769
)
 
(7,149
)
Undistributed earnings of equity securities without readily determinable fair values
3,320

 
(144
)
 
40

Share-based payment awards under equity compensation plan
523

 
612

 
640

Depreciation
46

 
134

 
154

Deferred income tax expense (benefit)
114

 
(31
)
 
792

Changes in operating assets and liabilities which provided (used) cash
 
 
 
 
 
Other assets
(285
)
 
1,237

 
42

Other liabilities
69

 
(937
)
 
(1,590
)
Net cash provided by (used in) operating activities
7,401

 
11,123

 
6,166

Investing activities
 
 
 
 
 
Maturities, calls, principal payments, and sales of AFS securities
—

 
—

 
249

Purchases of premises and equipment
—

 
(96
)
 
(113
)
Net cash provided by (used in) investing activities
—

 
(96
)
 
136

Financing activities
 
 
 
 
 
Cash dividends paid on common stock
(8,282
)
 
(8,169
)
 
(7,990
)
Proceeds from the issuance of common stock
4,876

 
6,864

 
6,177

Common stock repurchased
(4,003
)
 
(7,007
)
 
(5,181
)
Common stock purchased for deferred compensation obligations
(1,131
)
 
(401
)
 
(420
)
Net cash provided by (used in) financing activities
(8,540
)
 
(8,713
)
 
(7,414
)
Increase (decrease) in cash and cash equivalents
(1,139
)
 
2,314

 
(1,112
)
Cash and cash equivalents at beginning of period
2,499

 
185

 
1,297

Cash and cash equivalents at end of period
$
1,360

 
$
2,499

 
$
185