XML 78 R19.htm IDEA: XBRL DOCUMENT v3.20.1
Parent Company Only Financial Information
3 Months Ended
Mar. 31, 2020
Condensed Financial Information Disclosure [Abstract]  
Parent Company Only Financial Information
Parent Company Only Financial Information
Interim Condensed Balance Sheets

March 31
2020
 
December 31
2019
ASSETS
 
 
 
Cash on deposit at the Bank
$
216

 
$
1,360

Investments in subsidiaries
163,889

 
157,415

Premises and equipment
1,528

 
1,539

Other assets
49,892

 
49,887

TOTAL ASSETS
$
215,525

 
$
210,201

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
Other liabilities
$
27

 
$
19

Shareholders' equity
215,498

 
210,182

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
$
215,525

 
$
210,201


Interim Condensed Statements of Income
 
Three Months Ended 
 March 31

2020
 
2019
Income
 
 
 
Dividends from subsidiaries
$
1,750

 
$
1,000

Interest income
1

 
2

Other income (loss)
1

 
(19
)
Total income
1,752

 
983

Expenses
 
 
 
Occupancy and equipment
15

 
15

Audit, consulting, and legal fees
132

 
130

Director fees
94

 
98

Other
293

 
290

Total expenses
534

 
533

Income before income tax benefit and equity in undistributed earnings of subsidiaries
1,218

 
450

Federal income tax benefit
112

 
115

Income before equity in undistributed earnings of subsidiaries
1,330

 
565

Undistributed earnings of subsidiaries
1,734

 
2,931

Net income
$
3,064

 
$
3,496


Interim Condensed Statements of Cash Flows
 
Three Months Ended 
 March 31

2020
 
2019
Operating activities
 
 
 
Net income
$
3,064

 
$
3,496

Adjustments to reconcile net income to cash provided by operations
 
 
 
Undistributed earnings of subsidiaries
(1,734
)
 
(2,931
)
Undistributed earnings of equity securities without readily determinable fair values
94

 
57

Share-based payment awards under equity compensation plan
123

 
131

Depreciation
11

 
11

Changes in operating assets and liabilities which provided (used) cash
 
 
 
Other assets
(100
)
 
26

Other liabilities
8

 
800

Net cash provided by (used in) operating activities
1,466

 
1,590

Investing activities - none
 
 
 
Financing activities
 
 
 
Cash dividends paid on common stock
(2,122
)
 
(2,043
)
Proceeds from the issuance of common stock
1,330

 
1,433

Common stock repurchased
(1,168
)
 
(632
)
Common stock purchased for deferred compensation obligations
(650
)
 
(186
)
Net cash provided by (used in) financing activities
(2,610
)
 
(1,428
)
Increase (decrease) in cash and cash equivalents
(1,144
)
 
162

Cash and cash equivalents at beginning of period
1,360

 
2,499

Cash and cash equivalents at end of period
$
216

 
$
2,661