XML 17 R29.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value (Tables)
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Quantitative information about assets measured utilizing Level 3 fair value measurement
The following tables list the quantitative fair value information about impaired loans as of:

March 31, 2020
Valuation Technique
Fair Value
Unobservable Input
 
Actual Range
Weighted Average
 
 
Discount applied to collateral:
 
 
 
 
 
Real Estate
 
20% - 30%
23%
 
 
Equipment
 
20% - 40%
31%
Discounted value
$18,778
Cash crop inventory
 
40%
40%
 
 
Livestock
 
30%
30%
 
 
Other inventory
 
50%
50%
 
 
Accounts receivable
 
25% - 50%
28%

December 31, 2019
Valuation Technique
Fair Value
Unobservable Input
 
Actual Range
Weighted Average
 
 
Discount applied to collateral:
 
 
 
 
 
Real Estate
 
20% - 30%
22%
 
 
Equipment
 
20% - 40%
32%
Discounted value
$19,135
Cash crop inventory
 
40%
40%
 
 
Livestock
 
30%
30%
 
 
Other inventory
 
50%
50%
 
 
Accounts receivable
 
25% - 50%
28%
Carrying amount and estimated fair value of financial instruments not recorded at fair value
The carrying amount and estimated fair value of financial instruments not recorded at fair value in their entirety on a recurring basis were as follows as of:
 
March 31, 2020

Carrying
Value
 
Estimated
Fair Value
 
Level 1
 
Level 2
 
Level 3
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
96,751

 
$
96,751

 
$
96,751

 
$

 
$

Mortgage loans AFS
1,228

 
1,242

 

 
1,242

 

Gross loans
1,175,936

 
1,172,598

 

 

 
1,172,598

Less allowance for loan and lease losses
8,697

 
8,697

 

 

 
8,697

Net loans
1,167,239

 
1,163,901

 

 

 
1,163,901

Accrued interest receivable
7,022

 
7,022

 
7,022

 

 

Equity securities without readily determinable fair values (1)
21,535

 
N/A

 

 

 

OMSR
2,003

 
2,003

 

 
2,003

 

LIABILITIES
 
 
 
 
 
 
 
 
 
Deposits without stated maturities
922,023

 
922,023

 
922,023

 

 

Deposits with stated maturities
400,060

 
406,330

 

 
406,330

 

Borrowed funds
263,171

 
269,968

 

 
269,968

 

Accrued interest payable
845

 
845

 
845

 

 

 
December 31, 2019
 
Carrying
Value
 
Estimated
Fair Value
 
Level 1
 
Level 2
 
Level 3
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
60,572

 
$
60,572

 
$
60,572

 
$

 
$

Mortgage loans AFS
904

 
925

 

 
925

 

Gross loans
1,186,570

 
1,170,370

 

 

 
1,170,370

Less allowance for loan and lease losses
7,939

 
7,939

 

 

 
7,939

Net loans
1,178,631

 
1,162,431

 

 

 
1,162,431

Accrued interest receivable
6,501

 
6,501

 
6,501

 

 

Equity securities without readily determinable fair values (1)
21,629

 
N/A

 

 

 

OMSR
2,264

 
2,264

 

 
2,264

 

LIABILITIES
 
 
 
 
 
 
 
 
 
Deposits without stated maturities
906,232

 
906,232

 
906,232

 

 

Deposits with stated maturities
407,619

 
409,600

 

 
409,600

 

Borrowed funds
275,999

 
278,761

 

 
278,761

 

Accrued interest payable
860

 
860

 
860

 

 

(1) 
Due to the characteristics of equity securities without readily determinable fair values, they are not disclosed under a specific fair value hierarchy. When an impairment or write-down related to these securities is recorded, such amount would be classified as a nonrecurring Level 3 fair value adjustment.
Assets and liabilities measured at fair value
The table below presents the recorded amount of assets and liabilities measured at fair value on:
 
March 31, 2020
 
December 31, 2019

Total
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
Recurring items
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AFS securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
States and political subdivisions
$
163,116

 
$

 
$
163,116

 
$

 
$
169,752

 
$

 
$
169,752

 
$

Auction rate money market preferred
2,726

 

 
2,726

 

 
3,119

 

 
3,119

 

Mortgage-backed securities
126,554

 

 
126,554

 

 
140,204

 

 
140,204

 

Collateralized mortgage obligations
114,793

 

 
114,793

 

 
116,764

 

 
116,764

 

Total AFS securities
407,189

 

 
407,189

 

 
429,839

 

 
429,839

 

Derivative instruments
69

 

 
69

 

 
67

 

 
67

 

Nonrecurring items
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans (net of the ALLL)
18,778

 

 

 
18,778

 
19,135

 

 

 
19,135

OMSR
2,003

 

 
2,003

 

 
2,264

 

 
2,264

 

Total
$
428,039

 
$

 
$
409,261

 
$
18,778

 
$
451,305

 
$

 
$
432,170

 
$
19,135

Percent of assets and liabilities measured at fair value
 
 
%
 
95.61
%
 
4.39
%
 
 
 
%
 
95.76
%
 
4.24
%