XML 126 R114.htm IDEA: XBRL DOCUMENT v3.20.4
Parent Company Only Financial Information (Interim Condensed Statements of Cash Flows) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Operating activities      
Net Income (Loss) Attributable to Parent $ 10,885 $ 13,024 $ 14,021
Adjustments to reconcile net income to cash provided by operations      
Undistributed earnings of equity securities without readily determinable fair values (394) 3,320 (144)
Loss on sale of joint venture investment 394 0 0
Depreciation 2,620 2,908 2,940
Net amortization of AFS securities 2,044 1,784 1,873
Deferred Income Tax Expense (Benefit) (276) 408 275
Changes in operating assets and liabilities which used cash      
Other assets (440) 1,085 115
Accrued interest and other liabilities 398 637 358
Net cash provided by (used in) operating activities 21,997 23,303 21,963
Investing activities      
Proceeds from Divestiture of Interest in Joint Venture 1,000 0 0
Purchases of equipment and premises (1,518) (1,335) (2,305)
Net cash provided by (used in) investing activities 45,133 15,480 6,517
Financing activities      
Cash dividends paid on common stock (8,524) (8,282) (8,169)
Proceeds from the issuance of common stock 4,185 4,876 6,864
Common stock repurchased (2,702) (4,003) (7,007)
Common stock purchased for deferred compensation obligations (1,592) (1,131) (401)
Net cash provided by (used in) financing activities 118,938 (51,682) 14,143
Increase (decrease) in cash and cash equivalents 186,068 (12,899) 42,623
Cash and cash equivalents at beginning of period 60,572 73,471 30,848
Cash and cash equivalents at end of period 246,640 60,572 73,471
Isabella Bank Corporation and Related Companies Deferred Compensation Plan for Directors      
Adjustments to reconcile net income to cash provided by operations      
Share-based payment awards 413 523 612
Isabella Bank Corporation Restricted Stock Plan      
Adjustments to reconcile net income to cash provided by operations      
Share-based payment awards 14 0 0
Parent Company [Member]      
Operating activities      
Net Income (Loss) Attributable to Parent 10,885 13,024 14,021
Adjustments to reconcile net income to cash provided by operations      
Undistributed earnings of subsidiaries (2,953) (9,410) (3,769)
Undistributed earnings of equity securities without readily determinable fair values (394) 3,320 (144)
Loss on sale of joint venture investment 394 0 0
Depreciation 47 46 134
Deferred Income Tax Expense (Benefit) 351 114 (31)
Changes in operating assets and liabilities which used cash      
Other assets 183 (285) 1,237
Accrued interest and other liabilities 40 69 (937)
Net cash provided by (used in) operating activities 8,980 7,401 11,123
Investing activities      
Proceeds from Divestiture of Interest in Joint Venture 1,000 0 0
Purchases of equipment and premises (37) 0 (96)
Net cash provided by (used in) investing activities 963 0 (96)
Financing activities      
Cash dividends paid on common stock (8,524) (8,282) (8,169)
Proceeds from the issuance of common stock 4,185 4,876 6,864
Common stock repurchased (2,702) (4,003) (7,007)
Common stock purchased for deferred compensation obligations (1,592) (1,131) (401)
Net cash provided by (used in) financing activities (8,633) (8,540) (8,713)
Increase (decrease) in cash and cash equivalents 1,310 (1,139) 2,314
Cash and cash equivalents at beginning of period 1,360 2,499 185
Cash and cash equivalents at end of period 2,670 1,360 2,499
Parent Company [Member] | Isabella Bank Corporation and Related Companies Deferred Compensation Plan for Directors      
Adjustments to reconcile net income to cash provided by operations      
Share-based payment awards 413 523 612
Parent Company [Member] | Isabella Bank Corporation Restricted Stock Plan      
Adjustments to reconcile net income to cash provided by operations      
Share-based payment awards $ 14 $ 0 $ 0