XML 56 R44.htm IDEA: XBRL DOCUMENT v3.20.4
Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2020
Retirement Benefits [Abstract]  
Changes in the projected benefit obligation, plan assets and Accrued pension benefit costs
Changes in the projected benefit obligation and plan assets during each year, the funded status of the plan, and the net amount recognized in our consolidated balance sheets using an actuarial measurement date of December 31, are summarized as follows during the years ended December 31:
20202019
Change in benefit obligation
Benefit obligation, January 1$10,209 $9,412 
Interest cost306 378 
Actuarial loss (gain)682 1,216 
Benefits paid, including plan expenses(839)(797)
Benefit obligation, December 3110,358 10,209 
Change in plan assets
Fair value of plan assets, January 18,352 7,765 
Investment return (loss)750 1,384 
Contributions— — 
Benefits paid, including plan expenses(839)(797)
Fair value of plan assets, December 318,263 8,352 
Deficiency in funded status at December 31, included on the consolidated balance sheets in accrued interest payable and other liabilities$(2,095)$(1,857)
Accumulated benefit obligation at December 31$10,358 $10,209 
20202019
Change in accrued pension benefit costs
Accrued benefit cost at January 1$(1,857)$(1,647)
Contributions— — 
Net periodic benefit cost(176)(268)
Net change in unrecognized actuarial loss and prior service cost(62)58 
Accrued pension benefit cost at December 31$(2,095)$(1,857)
Components of net periodic benefit cost
The components of net periodic benefit cost are as follows for the years ended December 31:
202020192018
Interest cost on benefit obligation$306 $378 $388 
Expected return on plan assets(488)(452)(554)
Amortization of unrecognized actuarial net loss206 214 242 
Settlement loss152 128 269 
Net periodic benefit cost$176 $268 $345 
Actuarial assumptions used
The actuarial assumptions used in determining the benefit obligation are as follows for the years ended December 31:
202020192018
Discount rate2.30 %3.07 %4.11 %
Expected long-term rate of return on plan assets6.00 %6.00 %6.00 %
The actuarial weighted average assumptions used in determining the net periodic pension costs are as follows for the years ended December 31:
202020192018
Discount rate3.07 %4.11 %3.48 %
Expected long-term rate of return on plan assets6.00 %6.00 %6.00 %
Fair values of the Corporations pension plan assets by asset category
The fair values of our pension plan assets by asset category were as follows as of December 31:
 20202019
Total(Level 2)Total(Level 2)
Short-term investments$69 $69 $218 $218 
Common collective trusts
Fixed income3,851 3,851 3,823 3,823 
Equity investments4,343 4,343 4,311 4,311 
Total$8,263 $8,263 $8,352 $8,352 
Summary of Estimated future benefit payments
Estimated future benefit payments are as follows for the next ten years:
Estimated Benefit Payments
2021$416 
2022422 
2023421 
2024416 
2025426 
2026 - 20302,322 
Components of shares eligible to be issued under the Directors Plan
The components of shares eligible to be issued under the Directors Plan were as follows as of December 31:
20202019
 Eligible
Shares
Market
Value
Eligible
Shares
Market
Value
Unissued117,053 $2,291 177,935 $4,326 
Shares held in Rabbi Trust59,162 1,158 27,069 658 
Total176,215 $3,449 205,004 $4,984 
Changes in Nonvested Restricted Stock Awards
A summary of changes in nonvested restricted stock awards for the year follows:
Number
of Shares
Fair
Value
Balance, January 1, 2020— $— 
Granted4,658 82 
Vested— — 
Forfeited— — 
Balance, December 31, 20204,658$82