XML 127 R115.htm IDEA: XBRL DOCUMENT v3.22.0.1
Parent Company Only Financial Information (Interim Condensed Statements of Cash Flows) (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Operating activities      
Net Income (Loss) Attributable to Parent $ 19,499 $ 10,885 $ 13,024
Adjustments to reconcile net income to cash provided by operations      
Amortization of Debt Issuance Costs 52 0 0
Undistributed earnings of equity securities without readily determinable fair values 0 (394) 3,320
Loss on sale of joint venture investment 0 394 0
Depreciation 2,314 2,620 2,908
Net amortization of AFS securities 2,233 2,044 1,784
Deferred Income Tax Expense (Benefit) (523) (276) 408
Changes in operating assets and liabilities which used cash      
Other assets 1,208 (821) 1,512
Accrued interest and other liabilities 146 398 637
Net cash provided by (used in) operating activities 25,501 21,997 23,303
Investing activities      
Proceeds from Divestiture of Interest in Joint Venture 0 1,000 0
Purchases of equipment and premises (1,593) (1,518) (1,335)
Net cash provided by (used in) investing activities (229,635) 45,133 15,480
Financing activities      
Cash dividends paid on common stock (8,367) (8,524) (8,282)
Proceeds from the issuance of common stock 1,593 4,185 4,876
Common stock repurchased (13,758) (2,702) (4,003)
Common stock purchased for deferred compensation obligations (1,187) (1,592) (1,131)
Net cash provided by (used in) financing activities 62,824 118,938 (51,682)
Increase (decrease) in cash and cash equivalents (141,310) 186,068 (12,899)
Cash and cash equivalents at beginning of period 246,640 60,572 73,471
Cash and cash equivalents at end of period 105,330 246,640 60,572
Proceeds from Issuance of Subordinated Long-term Debt 29,106 0 0
Isabella Bank Corporation and Related Companies Deferred Compensation Plan for Directors      
Adjustments to reconcile net income to cash provided by operations      
Share-based payment awards 433 413 523
Isabella Bank Corporation Restricted Stock Plan      
Adjustments to reconcile net income to cash provided by operations      
Share-based payment awards 86 14 0
Parent Company [Member]      
Operating activities      
Net Income (Loss) Attributable to Parent 19,499 10,885 13,024
Adjustments to reconcile net income to cash provided by operations      
Undistributed earnings of subsidiaries (18,139) (2,953) (9,410)
Amortization of Debt Issuance Costs 52 0 0
Undistributed earnings of equity securities without readily determinable fair values 0 (394) 3,320
Loss on sale of joint venture investment 0 394 0
Depreciation 50 47 46
Deferred Income Tax Expense (Benefit) (267) 351 114
Changes in operating assets and liabilities which used cash      
Other assets (304) 183 (285)
Accrued interest and other liabilities 70 40 69
Net cash provided by (used in) operating activities 1,480 8,980 7,401
Investing activities      
Proceeds from Divestiture of Interest in Joint Venture 0 1,000 0
Purchases of equipment and premises (2) (37) 0
Net cash provided by (used in) investing activities (2) 963 0
Financing activities      
Cash dividends paid on common stock (8,367) (8,524) (8,282)
Proceeds from the issuance of common stock 1,593 4,185 4,876
Common stock repurchased (13,758) (2,702) (4,003)
Common stock purchased for deferred compensation obligations (1,187) (1,592) (1,131)
Net cash provided by (used in) financing activities 7,387 (8,633) (8,540)
Increase (decrease) in cash and cash equivalents 8,865 1,310 (1,139)
Cash and cash equivalents at beginning of period 2,670 1,360 2,499
Cash and cash equivalents at end of period 11,535 2,670 1,360
Proceeds from Issuance of Subordinated Long-term Debt 29,106 0 0
Parent Company [Member] | Isabella Bank Corporation and Related Companies Deferred Compensation Plan for Directors      
Adjustments to reconcile net income to cash provided by operations      
Share-based payment awards 433 413 523
Parent Company [Member] | Isabella Bank Corporation Restricted Stock Plan      
Adjustments to reconcile net income to cash provided by operations      
Share-based payment awards $ 86 $ 14 $ 0