Exhibit 99.1
For Immediate Release
Isabella Bank Corporation
401 North Main Street
Mt. Pleasant, MI 48858-1649
FOR MORE INFORMATION CONTACT:
Amber Zaske, Community Relations Specialist
Phone: 989-779-6309    Fax: 989-775-5501
Isabella Bank Corporation Announces Strong Fourth Quarter and 2021 Earnings
Record assets, loans and net income of $19.5 million in 2021; EPS jumps 81%
Mt. Pleasant, Michigan, February 10, 2022 — Isabella Bank Corporation (the “Corporation”) (OTCQX: ISBA) has released positive earnings results for the fourth quarter and year ended December 31, 2021. The Corporation reported net income of $4.8 million for the quarter and a record $19.5 million for the year. Both figures reflect increases over the same periods a year ago. Earnings per common share were $0.63 in the fourth quarter and $2.48 for the year 2021, also increases from the same periods of 2020.
2021 Highlights:
Net income in 2021 reached a record $19.5 million, increasing 79%, compared to 2020.
Net interest income in 2021 improved by $2.4 million compared to 2020, enabled by interest expense declining $6.4 million.
Total assets reached a record $2 billion and total assets under management reached a record $2.8 billion at the end of 2021.
Loans increased $62.7 million, or 5.1%, reaching a record $1.3 billion during 2021, driven by growth in the commercial and residential mortgage loan portfolios.
Deposits increased $144 million, or 9.2%, during 2021, largely the result of new customer accounts, Paycheck Protection Program (PPP) loans, and government stimulus funds.
Successful subordinated debt issuance of $30 million at a rate of 3.25%.
Completion of a tender offer during the fourth quarter, resulting in the Corporation purchasing 5% of outstanding shares at $27.00 per share for a total of $10.7 million.
“Our successful subordinated debt issuance in 2021 aligns with our strategic initiatives to deliver long-term shareholder value,” said Jae A. Evans, President and Chief Executive Officer. “A portion of the proceeds from the issuance were used for our subsequent tender offer, and the remaining proceeds may be used to support continued stock repurchases and expansion activity.



“Our successful Dutch auction tender offer reduced ISBA shares outstanding and will likely improve several key metrics for shareholders,” Evans said. “Our ongoing stock repurchase plan and this tender offer both align with our ongoing commitment to improve shareholder value.
“Overall, we continue to grow our customer base through trusted, quality service as an independent, community bank,” Evans said. “Our 2021 results, which set multiple records, are a testament to our continued focus on meeting the needs of our customers while pursuing strategic initiatives that benefit our shareholders, customers and communities over the long-term.”
Operating Results
Net income: Net income for the fourth quarter 2021 was $4.8 million, compared to a net loss of $723,000 in 2020. For the year ended December 31, 2021, net income was $19.5 million, compared to $10.9 million in 2020.
Net interest income, fourth quarter 2021: Net interest income for fourth quarter 2021 decreased $70,000 compared to the same period in 2020. While interest income declined $1.4 million due to continued low interest rates, interest expense also decreased $1.3 million, or 45.2%, largely due to a reduction in higher-cost borrowings over the last year. Provision for loan losses decreased $175,000 compared to 2020 and was the result of improvement in credit quality.
Net interest income: Net interest income for the year ended December 31, 2021 increased $2.4 million, or 4.7%, compared to the same period in 2020. Lower interest rates and a reduction in higher-cost borrowing benefited the Corporation with a $6.4 million, or 46.4%, decrease in interest expense during 2021. The decrease in interest expense outpaced a gross interest income decline of $4.1 million during 2021 caused by the lower interest rates and a pause in advances to mortgage brokers. The provision for loan losses also contributed to a positive net interest income result through a $2.2 million decrease compared to 2020, as a result of continued strong credit quality.
Noninterest income and expenses, fourth quarter 2021: Noninterest income decreased $511,000 compared to the fourth quarter of 2020, driven by a reduction in gain on sale of loans. Noninterest expenses for the quarter decreased $7.4 million, attributed to a $7.6 million cost to extinguish $100 million of FHLB advances during the fourth quarter of 2020.
Noninterest income and expenses: Noninterest income of $13.8 million for the year ended December 31, 2021 decreased $601,000 compared to 2020. While service charges and fees increased $1.1 million when compared to the previous year, 2020 also included an additional $1.0 million related to gain on sale of loans and $620,000 related to gains from redemption of corporate owned life insurance policies. Noninterest expenses decreased for the year ended December 31, 2021 by $7.5 million compared to 2020, tied to the $100 million FHLB debt extinguishment in 2020.



Net yield on interest earning assets: The Corporation’s fully taxable equivalent net yield on interest earning assets was 2.86% and 2.87% for the fourth quarter and year ended 2021, respectively, compared to 3.04% and 2.96% for the same periods in 2020. The net yield for 2021 reflected a full year's impact of the decline in interest rates that occurred in the first half of 2020.
Balance Sheet
Assets: Total assets were $2.0 billion and assets under management were $2.8 billion as of December 31, 2021, both record levels. Assets under management include loans sold and serviced of $278.8 million and investment and trust assets managed by Isabella Wealth of $516.2 million, in addition to assets on the consolidated balance sheet. Assets under management increased $124.5 million, or 4.6%, compared to December 31, 2020. Isabella Wealth also reached record levels during 2021 and increased 16.3% during the year.
Loans: During 2021, total loans increased $62.7 million and totaled a record $1.3 billion at December 31, 2021. As customer demand increased, along with advances to mortgage brokers, the commercial loan portfolio increased $50.8 million, or 6.7%, during 2021. Competition for agricultural loans continued to be strong in 2021 and the portfolio declined $6.5 million during the year. Residential mortgage loans increased $18.8 million, or 6.1%, during 2021, while consumer loans recorded a slight decline.
Deposits: Total deposits were a record $1.7 billion as of December 31, 2021, an increase of $144 million, or 9.2%, since December 31, 2020. Growth in 2021 was largely the result of new customer accounts, funding from PPP loans, and government stimulus funds.
Capital: The Bank is considered a “well-capitalized” institution, as its capital ratios exceeded the minimum designated requirements. As of December 31, 2021, the Bank’s Tier 1 Leverage Ratio was 8.54%, Tier 1 Capital Ratio was 12.91% and Total Capital Ratio was 13.60%. The minimum requirements to be considered well capitalized are a Tier 1 Leverage Ratio of 5.0%, Tier 1 Capital Ratio of 8.0% and Total Capital Ratio of 10.0%.
Dividend: During the fourth quarter of 2021, the Corporation paid a $0.27 per common share cash dividend. Based on the Corporation’s closing stock price of $25.50 as of December 31, 2021, the annualized cash dividend yield was 4.24%.
About the Corporation
Isabella Bank Corporation (OTCQX: ISBA) is the parent holding company of Isabella Bank, a state chartered community bank headquartered in Mt. Pleasant, Michigan. Isabella Bank was established in 1903 and has been committed to serving the local banking needs of its customers and communities for 119 years. The Bank offers personal and commercial lending and deposit products, as well as investment, trust, and estate planning services through Isabella Wealth. The Bank has locations throughout seven Mid-Michigan counties: Clare, Gratiot, Isabella, Mecosta, Midland, Montcalm, and Saginaw.



For more information about Isabella Bank Corporation, visit the investors link at www.isabellabank.com. Isabella Bank Corporation common stock is quoted on the OTCQX tier of the OTC Markets Group, Inc.’s electronic quotation system (www.otcmarkets.com) under the symbol “ISBA.” The Corporation’s market maker is Boenning & Scattergood, Inc. (www.boenninginc.com) and its investor relations firm is Renmark Financial Communications, Inc. (www.renmarkfinancial.com).
Forward-Looking Statements
This press release includes forward-looking statements. To the extent that the foregoing information refers to matters that may occur in the future, please be aware that such forward-looking statements may differ materially from the actual results. Additional information concerning some of the factors that could cause materially different results is included in the sections titled “Risk Factors” and “Forward Looking Statements” set forth in Isabella Bank Corporation’s filings with the Securities and Exchange Commission, which are available from the Securities and Exchange Commission’s Public Reference facilities and from its website at www.sec.gov.



CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(Dollars in thousands)
December 31
2021
December 31
2020
ASSETS
Cash and cash equivalents
Cash and demand deposits due from banks$25,563 $31,296 
Interest bearing balances due from banks79,767 215,344 
Total cash and cash equivalents105,330 246,640 
Available-for-sale securities, at fair value490,601 339,228 
Mortgage loans available-for-sale1,735 2,741 
Loans
Commercial807,439 756,686 
Agricultural93,955 100,461 
Residential real estate326,361 307,543 
Consumer73,282 73,621 
Gross loans1,301,037 1,238,311 
Less allowance for loan and lease losses9,103 9,744 
Net loans1,291,934 1,228,567 
Premises and equipment24,419 25,140 
Corporate owned life insurance policies32,472 28,292 
Equity securities without readily determinable fair values17,383 17,383 
Goodwill and other intangible assets48,302 48,331 
Accrued interest receivable and other assets19,982 21,056 
TOTAL ASSETS$2,032,158 $1,957,378 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Deposits
Noninterest bearing$448,352 $375,395 
Interest bearing demand deposits364,563 302,444 
Certificates of deposit under $250 and other savings818,841 781,286 
Certificates of deposit over $25078,583 107,192 
Total deposits1,710,339 1,566,317 
Borrowed funds
Federal funds purchased and repurchase agreements50,162 68,747 
Federal Home Loan Bank advances20,000 90,000 
Subordinated debt, net of unamortized issuance costs29,158 — 
Total borrowed funds99,320 158,747 
Accrued interest payable and other liabilities11,451 13,726 
Total liabilities1,821,110 1,738,790 
Shareholders’ equity
Common stock — no par value 15,000,000 shares authorized; issued and outstanding 7,532,641 shares (including 105,654 shares held in the Rabbi Trust) in 2021 and 7,997,247 shares (including 59,162 shares held in the Rabbi Trust) in 2020
129,052 142,247 
Shares to be issued for deferred compensation obligations4,545 4,183 
Retained earnings75,592 64,460 
Accumulated other comprehensive income1,859 7,698 
Total shareholders’ equity211,048 218,588 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY$2,032,158 $1,957,378 



CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(Dollars in thousands except per share amounts)
Three Months Ended 
 December 31
Year Ended 
December 31
 2021202020212020
Interest income
Loans, including fees$12,776 $13,997 $51,410 $54,102 
Available-for-sale securities
Taxable1,391 1,302 4,920 5,214 
Nontaxable684 880 3,077 3,830 
Federal funds sold and other190 223 706 1,026 
Total interest income15,041 16,402 60,113 64,172 
Interest expense
Deposits1,079 1,850 5,442 8,884 
Borrowings
Federal funds purchased and repurchase agreements13 14 53 36 
Federal Home Loan Bank advances209 994 1,302 4,905 
Subordinated debt, net of unamortized issuance costs266 — 615 — 
Total interest expense1,567 2,858 7,412 13,825 
Net interest income13,474 13,544 52,701 50,347 
Provision for loan losses81 256 (518)1,665 
Net interest income after provision for loan losses13,393 13,288 53,219 48,682 
Noninterest income
Service charges and fees2,125 1,855 7,614 6,544 
Wealth management fees797 701 3,071 2,578 
Net gain on sale of mortgage loans235 1,063 1,694 2,716 
Earnings on corporate owned life insurance policies223 197 800 755 
Gains from redemption of corporate owned life insurance policies121 18 271 891 
Net income (loss) on joint venture investment— 269 — 577 
Other107 16 372 362 
Total noninterest income3,608 4,119 13,822 14,423 
Noninterest expenses
Compensation and benefits6,056 6,009 23,749 23,772 
Furniture and equipment1,413 1,469 5,462 5,787 
Occupancy935 889 3,661 3,557 
Loss on extinguishment of debt— 7,643 — 7,643 
Other2,793 2,628 10,822 10,474 
Total noninterest expenses11,197 18,638 43,694 51,233 
Income before federal income tax expense5,804 (1,231)23,347 11,872 
Federal income tax expense1,010 (508)3,848 987 
NET INCOME$4,794 $(723)$19,499 $10,885 
Earnings per common share
Basic$0.63 $(0.10)$2.48 $1.37 
Diluted$0.63 $(0.10)$2.45 $1.34 
Cash dividends per common share$0.27 $0.27 $1.08 $1.08 



AVERAGE BALANCES, INTEREST RATE, AND NET INTEREST INCOME (UNAUDITED)
(Dollars in thousands)
The following schedules present the daily average amount outstanding for each major category of interest earning assets, non-earning assets, interest bearing liabilities, and noninterest bearing liabilities. These schedules also present an analysis of interest income and interest expense for the periods indicated. All interest income is reported on a fully taxable equivalent (FTE) basis using a federal income tax rate of 21%. Loans in nonaccrual status, for the purpose of the following computations, are included in the average loan balances. Federal Reserve Bank (FRB) and Federal Home Loan Bank (FHLB) restricted equity holdings are included in other interest earning assets.
Three Months Ended
December 31, 2021December 31, 2020
Average
Balance
Tax
Equivalent
Interest
Average
Yield /
Rate
Average
Balance
Tax
Equivalent
Interest
Average
Yield /
Rate
INTEREST EARNING ASSETS
Loans$1,226,192 $12,776 4.17 %$1,258,775 $13,997 4.45 %
Taxable investment securities383,175 1,391 1.45 %205,522 1,302 2.53 %
Nontaxable investment securities104,115 889 3.42 %134,026 1,200 3.58 %
Fed funds sold— 0.01 %— — %
Other199,605 190 0.38 %227,920 223 0.39 %
Total earning assets1,913,096 15,246 3.19 %1,826,246 16,722 3.66 %
NONEARNING ASSETS
Allowance for loan losses(9,082)(9,603)
Cash and demand deposits due from banks28,852 28,606 
Premises and equipment24,534 25,656 
Accrued income and other assets109,238 119,230 
Total assets$2,066,638 $1,990,135 
INTEREST BEARING LIABILITIES
Interest bearing demand deposits$367,130 $48 0.05 %$285,731 $94 0.13 %
Savings deposits584,475 157 0.11 %487,014 148 0.12 %
Time deposits306,817 874 1.14 %383,436 1,608 1.68 %
Federal funds purchased and repurchase agreements60,508 13 0.09 %49,427 14 0.11 %
Federal Home Loan Bank advances40,543 209 2.06 %174,728 994 2.28 %
Subordinated debt, net of unamortized issuance costs
29,143 266 3.65 %— — — %
Total interest bearing liabilities1,388,616 1,567 0.45 %1,380,336 2,858 0.83 %
NONINTEREST BEARING LIABILITIES
Demand deposits449,766 370,042 
Other12,002 16,446 
Shareholders’ equity216,254 223,311 
Total liabilities and shareholders’ equity$2,066,638 $1,990,135 
Net interest income (FTE)$13,679 $13,864 
Net yield on interest earning assets (FTE)2.86 %3.04 %



Year Ended
December 31, 2021December 31, 2020
Average
Balance
Tax
Equivalent
Interest
Average
Yield /
Rate
Average
Balance
Tax
Equivalent
Interest
Average
Yield /
Rate
INTEREST EARNING ASSETS
Loans$1,208,141 $51,410 4.26 %$1,236,169 $54,102 4.38 %
Taxable investment securities297,357 4,920 1.65 %229,468 5,214 2.27 %
Nontaxable investment securities117,997 4,235 3.59 %140,665 5,189 3.69 %
Fed funds sold— 0.02 %— 0.06 %
Other255,246 706 0.28 %142,717 1,026 0.72 %
Total earning assets1,878,746 61,271 3.26 %1,749,023 65,531 3.75 %
NONEARNING ASSETS
Allowance for loan losses(9,396)(8,837)
Cash and demand deposits due from banks29,139 24,987 
Premises and equipment24,760 25,846 
Accrued income and other assets109,625 118,195 
Total assets$2,032,874 $1,909,214 
INTEREST BEARING LIABILITIES
Interest bearing demand deposits$345,015 $216 0.06 %$262,188 $357 0.14 %
Savings deposits558,102 616 0.11 %456,088 1,212 0.27 %
Time deposits336,094 4,610 1.37 %387,881 7,315 1.89 %
Federal funds purchased and repurchase agreements57,453 53 0.09 %35,518 36 0.10 %
Federal Home Loan Bank advances69,342 1,302 1.88 %210,451 4,905 2.33 %
Subordinated debt, net of unamortized issuance costs
17,000 615 3.62 %— — — %
Total interest bearing liabilities1,383,006 7,412 0.54 %1,352,126 13,825 1.02 %
NONINTEREST BEARING LIABILITIES
Demand deposits416,247 320,820 
Other12,858 15,613 
Shareholders’ equity220,763 220,655 
Total liabilities and shareholders’ equity$2,032,874 $1,909,214 
Net interest income (FTE)$53,859 $51,706 
Net yield on interest earning assets (FTE)2.87 %2.96 %




SELECTED FINANCIAL DATA (UNAUDITED)
(Dollars in thousands except per share amounts)
Year Ended
December 31
2021
December 31
2020
December 31
2019
PER SHARE
Basic earnings$2.48 $1.37 $1.65 
Diluted earnings$2.45 $1.34 $1.61 
Dividends$1.08 $1.08 $1.05 
Tangible book value$21.61 $21.29 $20.45 
Quoted market value
High$29.00 $24.50 $24.80 
Low$19.45 $15.60 $22.01 
Close (1)
$25.50 $19.57 $24.31 
Common shares outstanding (1)
7,532,641 7,997,247 7,910,804 
Average number of common shares outstanding7,853,398 7,959,705 7,909,794 
Average number of diluted common shares outstanding7,965,961 8,106,091 8,095,042 
PERFORMANCE RATIOS
Return on average total assets0.96 %0.57 %0.72 %
Return on average shareholders' equity8.83 %4.93 %6.25 %
Return on average tangible shareholders' equity11.31 %6.34 %8.17 %
Net interest margin yield (FTE)2.87 %2.96 %3.07 %
ASSETS UNDER MANAGEMENT (1)
Loans sold with servicing retained$278,844 $301,377 $259,375 
Assets managed by Isabella Wealth$516,243 $443,967 $436,181 
Total assets under management$2,827,245 $2,702,722 $2,509,754 
ASSET QUALITY (1)
Nonaccrual status loans$1,245 $5,313 $6,535 
Performing troubled debt restructurings$25,276 $22,200 $21,194 
Foreclosed assets$211 $527 $456 
Net loan charge-offs (recoveries)$123 $(140)$466 
Nonperforming loans to gross loans0.10 %0.43 %0.55 %
Nonperforming assets to total assets0.08 %0.31 %0.40 %
Allowance for loan and lease losses to gross loans0.70 %0.79 %0.67 %
CAPITAL RATIOS (1)
Shareholders' equity to assets10.39 %11.17 %11.59 %
Tier 1 leverage7.97 %8.37 %9.01 %
Common equity tier 1 capital12.07 %12.97 %12.56 %
Tier 1 risk-based capital12.07 %12.97 %12.56 %
Total risk-based capital14.94 %13.75 %13.18 %
(1) At end of period



SUPPLEMENTAL BALANCE SHEET DATA (UNAUDITED)
(Dollars in thousands)
December 31
2021
September 30
2021
June 30
2021
March 31
2021
December 31
2020
Commercial$807,439 $757,993 $723,888 $725,540 $756,686 
Agricultural93,955 93,782 95,197 91,629 100,461 
Residential real estate326,361 321,620 312,567 305,909 307,543 
Consumer73,282 75,163 75,011 72,840 73,621 
Gross loans$1,301,037 $1,248,558 $1,206,663 $1,195,918 $1,238,311 
December 31
2021
September 30
2021
June 30
2021
March 31
2021
December 31
2020
Noninterest bearing demand deposits$448,352 $430,950 $428,410 $404,710 $375,395 
Interest bearing demand deposits364,563 374,137 326,971 328,440 302,444 
Savings deposits596,662 572,136 549,134 555,688 505,497 
Certificates of deposit297,696 312,027 326,214 331,413 358,165 
Brokered certificates of deposit— — — 14,029 14,029 
Internet certificates of deposit3,066 3,066 5,777 9,301 10,787 
Total deposits$1,710,339 $1,692,316 $1,636,506 $1,643,581 $1,566,317 
December 31
2021
September 30
2021
June 30
2021
March 31
2021
December 31
2020
U.S. Treasury$209,703 $192,069 $132,593 $29,371 $— 
States and political subdivisions121,205 128,689 130,960 140,329 143,656 
Auction rate money market preferred3,242 3,246 3,260 3,224 3,237 
Mortgage-backed securities56,148 62,030 68,155 75,835 88,652 
Collateralized mortgage obligations92,301 100,767 109,294 116,865 101,983 
Corporate8,002 7,583 4,192 1,700 1,700 
Available-for-sale securities, at fair value$490,601 $494,384 $448,454 $367,324 $339,228 
December 31
2021
September 30
2021
June 30
2021
March 31
2021
December 31
2020
Federal Home Loan Bank advances$20,000 $60,000 $70,000 $90,000 $90,000 
Securities sold under agreements to repurchase without stated maturity dates50,162 67,519 62,274 51,967 68,747 
Subordinated debt, net of unamortized issuance costs29,158 29,136 29,121 — — 
Total borrowed funds$99,320 $156,655 $161,395 $141,967 $158,747 



SUPPLEMENTAL STATEMENTS OF INCOME DATA (UNAUDITED)
(Dollars in thousands)
Three Months Ended December 31Year Ended December 31
2021202020212020
Service charges and fees
ATM and debit card fees$1,318 $1,043 $4,600 $3,723 
Service charges and fees on deposit accounts621 474 2,139 1,847 
Freddie Mac servicing fee175 149 747 625 
Net OMSR income (loss)(56)123 (184)44 
Other fees for customer services67 66 312 305 
Total service charges and fees2,125 1,855 7,614 6,544 
Wealth management fees797 701 3,071 2,578 
Net gain on sale of mortgage loans235 1,063 1,694 2,716 
Earnings on corporate owned life insurance policies223 197 800 755 
Gains from redemption of corporate owned life insurance policies121 18 271 891 
Net income (loss) on joint venture investment— 269 — 577 
Other107 16 372 362 
Total noninterest income$3,608 $4,119 $13,822 $14,423 
Three Months Ended December 31Year Ended December 31
2021202020212020
Compensation and benefits$6,056 $6,009 $23,749 $23,772 
Furniture and equipment1,413 1,469 5,462 5,787 
Occupancy935 889 3,661 3,557 
Loss on extinguishment of debt— 7,643 — 7,643 
Other
Audit, consulting, and legal fees513 488 2,066 1,836 
ATM and debit card fees458 417 1,810 1,441 
Marketing costs256 200 939 877 
Memberships and subscriptions215 194 877 740 
Loan underwriting fees221 248 849 825 
Donations and community relations253 157 705 723 
Director fees198 168 703 695 
FDIC insurance premiums161 153 690 612 
All other518 603 2,183 2,725 
Total other noninterest expenses2,793 2,628 10,822 10,474 
Total noninterest expenses$11,197 $18,638 $43,694 $51,233