XML 60 R49.htm IDEA: XBRL DOCUMENT
v3.22.4

Fair Value (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2022
Fair Value Disclosures [Abstract] |
Quantitative information about assets measured utilizing Level 3 fair value measurement | The following tables list the quantitative fair value information about impaired loans as of:
| December 31, 2022
Valuation Technique | Fair Value | Unobservable Input |  | Actual Range |  | Weighted Average
|  | Discount applied to collateral: |  |  |  |
|  | Real Estate |  | 20% - 30% |  | 24%
|  | Equipment |  | 25% - 35% |  | 31%
Discounted value | $17,143 | Cash crop inventory |  | 40% |  | 40%
|  | Livestock |  | 30% |  | 30%
|  | Accounts receivable |  | 25% |  | 27%
|  | Furniture, fixtures & equipment |  | 45% |  | 45%
| December 31, 2021
Valuation Technique | Fair Value | Unobservable Input |  | Actual Range |  | Weighted Average
|  | Discount applied to collateral: |  |  |  |
|  | Real Estate |  | 20% - 30% |  | 23%
|  | Equipment |  | 20% - 35% |  | 28%
Discounted value | $18,812 | Cash crop inventory |  | 40% |  | 40%
|  | Livestock |  | 30% |  | 30%
|  | Accounts receivable |  | 50% |  | 50%
|  | Liquor license |  | 75% |  | 75%
Carrying amount and estimated fair value of financial instruments not recorded at fair value | The carrying amount and estimated fair value of financial instruments not recorded at fair value in their entirety on a recurring basis were as follows as of December 31:
| 2022
| Carrying Value |  | Estimated Fair Value |  | Level 1 |  | Level 2 |  | Level 3
ASSETS |  |  |  |  |  |  |  |  |
Cash and cash equivalents | $ | 38,924 |  |  | $ | 38,924 |  |  | $ | 38,924 |  |  | $ | — |  |  | $ | — |
Mortgage loans AFS | 379 |  |  | 395 |  |  | — |  |  | 395 |  |  | — |
Gross loans | 1,264,173 |  |  | 1,225,669 |  |  | — |  |  | — |  |  | 1,225,669 |
Less allowance for loan and lease losses | 9,850 |  |  | 9,850 |  |  | — |  |  | — |  |  | 9,850 |
Net loans | 1,254,323 |  |  | 1,215,819 |  |  | — |  |  | — |  |  | 1,215,819 |
Accrued interest receivable | 7,472 |  |  | 7,472 |  |  | 7,472 |  |  | — |  |  | — |
Equity securities without readily determinable fair values (1) | 15,746 |  |  | N/A |  | — |  |  | — |  |  | — |
OMSR | 2,559 |  |  | 3,174 |  |  | — |  |  | 3,174 |  |  | — |
LIABILITIES |  |  |  |  |  |  |  |  |
Deposits without stated maturities | 1,492,235 |  |  | 1,492,235 |  |  | 1,492,235 |  |  | — |  |  | — |
Deposits with stated maturities | 252,040 |  |  | 240,964 |  |  | — |  |  | 240,964 |  |  | — |
Federal funds purchased and repurchase agreements | 57,771 |  |  | 57,581 |  |  | — |  |  | 57,581 |  |  | — |
Subordinated debt, net of unamortized issuance costs | 29,245 |  |  | 26,365 |  |  | — |  |  | 26,365 |  |  | — |
Accrued interest payable | 255 |  |  | 255 |  |  | 255 |  |  | — |  |  | — |
| 2021
| Carrying Value |  | Estimated Fair Value |  | Level 1 |  | Level 2 |  | Level 3
ASSETS |  |  |  |  |  |  |  |  |
Cash and cash equivalents | $ | 105,330 |  |  | $ | 105,330 |  |  | $ | 105,330 |  |  | $ | — |  |  | $ | — |
Mortgage loans AFS | 1,735 |  |  | 1,797 |  |  | — |  |  | 1,797 |  |  | — |
Gross loans | 1,301,037 |  |  | 1,296,841 |  |  | — |  |  | — |  |  | 1,296,841 |
Less allowance for loan and lease losses | 9,103 |  |  | 9,103 |  |  | — |  |  | — |  |  | 9,103 |
Net loans | 1,291,934 |  |  | 1,287,738 |  |  | — |  |  | — |  |  | 1,287,738 |
Accrued interest receivable | 5,804 |  |  | 5,804 |  |  | 5,804 |  |  | — |  |  | — |
Equity securities without readily determinable fair values (1) | 17,383 |  |  | N/A |  | — |  |  | — |  |  | — |
OMSR | 2,124 |  |  | 2,753 |  |  | — |  |  | 2,753 |  |  | — |
LIABILITIES |  |  |  |  |  |  |  |  |
Deposits without stated maturities | 1,409,577 |  |  | 1,409,577 |  |  | 1,409,577 |  |  | — |  |  | — |
Deposits with stated maturities | 300,762 |  |  | 301,216 |  |  | — |  |  | 301,216 |  |  | — |
Federal funds purchased and repurchase agreements | 50,162 |  |  | 50,153 |  |  | — |  |  | 50,153 |  |  | — |
FHLB advances | 20,000 |  |  | 20,120 |  |  | — |  |  | 20,120 |  |  | — |
Subordinated debt, net of unamortized issuance costs | 29,158 |  |  | 27,435 |  |  | — |  |  | 27,435 |  |  | — |
Accrued interest payable | 251 |  |  | 251 |  |  | 251 |  |  | — |  |  | — |
(1) Due to the characteristics of equity securities without readily determinable fair values, they are not disclosed under a specific fair value hierarchy. When an impairment or write-down related to these securities is recorded, such amount would be classified as a nonrecurring Level 3 fair value adjustment
Assets and liabilities measured at fair value | The table below presents the recorded amount of assets and liabilities measured at fair value on December 31:
| 2022 |  | 2021
| Total |  | Level 1 |  | Level 2 |  | Level 3 |  | Total |  | Level 1 |  | Level 2 |  | Level 3
Recurring items |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
AFS securities |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
U.S. Treasury | $ | 208,701 |  |  | $ | — |  |  | $ | 208,701 |  |  | $ | — |  |  | $ | 209,703 |  |  | $ | — |  |  | $ | 209,703 |  |  | $ | — |
States and political subdivisions | 117,512 |  |  | — |  |  | 117,512 |  |  | — |  |  | 121,205 |  |  | — |  |  | 121,205 |  |  | — |
Auction rate money market preferred | 2,342 |  |  | — |  |  | 2,342 |  |  | — |  |  | 3,242 |  |  | — |  |  | 3,242 |  |  | — |
Mortgage-backed securities | 39,070 |  |  | — |  |  | 39,070 |  |  | — |  |  | 56,148 |  |  | — |  |  | 56,148 |  |  | — |
Collateralized mortgage obligations | 205,728 |  |  | — |  |  | 205,728 |  |  | — |  |  | 92,301 |  |  | — |  |  | 92,301 |  |  | — |
Corporate | 7,128 |  |  | — |  |  | 7,128 |  |  | — |  |  | 8,002 |  |  | — |  |  | 8,002 |  |  | — |
Total AFS securities | 580,481 |  |  | — |  |  | 580,481 |  |  | — |  |  | 490,601 |  |  | — |  |  | 490,601 |  |  | — |
Nonrecurring items |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Impaired loans (net of the ALLL) | 17,143 |  |  | — |  |  | — |  |  | 17,143 |  |  | 18,812 |  |  | — |  |  | — |  |  | 18,812 |
Foreclosed assets | 439 |  |  | — |  |  | — |  |  | 439 |  |  | 211 |  |  | — |  |  | — |  |  | 211 |
Total | $ | 598,063 |  |  | $ | — |  |  | $ | 580,481 |  |  | $ | 17,582 |  |  | $ | 509,624 |  |  | $ | — |  |  | $ | 490,601 |  |  | $ | 19,023 |
Percent of assets and liabilities measured at fair value |  |  | 0.00 | % |  | 97.06 | % |  | 2.94 | % |  |  |  | 0.00 | % |  | 96.27 | % |  | 3.73 | %

X
- Definition Tabular disclosure of financial instruments measured at fair value, including those classified in shareholders' equity measured on a recurring or nonrecurring basis. Disclosures include, but are not limited to, fair value measurements recorded and the reasons for the measurements, level within the fair value hierarchy in which the fair value measurements are categorized and transfers between levels 1 and 2. Nonrecurring fair value measurements are those that are required or permitted in the statement of financial position in particular circumstances. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=126976982&loc=d3e19207-110258 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=126976982&loc=d3e19279-110258 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2C -URI https://asc.fasb.org/extlink&oid=126976982&loc=SL7498348-110258 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126976982&loc=d3e19207-110258 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (bb) -URI https://asc.fasb.org/extlink&oid=126976982&loc=d3e19207-110258 + Details
Name: | us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of input and valuation technique used to measure fair value and change in valuation approach and technique for each separate class of asset and liability measured on recurring and nonrecurring basis. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (bbb) -URI https://asc.fasb.org/extlink&oid=126976982&loc=d3e19207-110258 + Details
Name: | us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisValuationTechniquesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the fair value of financial instruments, including financial assets and financial liabilities, and the measurements of those instruments, assets, and liabilities. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 11 -URI https://asc.fasb.org/extlink&oid=123594938&loc=d3e13467-108611 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126976982&loc=d3e19207-110258 + Details
Name: | us-gaap_FairValueByBalanceSheetGroupingTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_FairValueDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration