XML 125 R114.htm IDEA: XBRL DOCUMENT v3.22.4
Parent Company Only Financial Information (Interim Condensed Statements of Cash Flows) (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Operating activities      
Net Income (Loss) Attributable to Parent $ 22,238 $ 19,499 $ 10,885
Adjustments to reconcile net income to cash provided by operations      
Amortization of Debt Issuance Costs 87 52 0
Undistributed earnings of equity securities without readily determinable fair values 0 0 (394)
Loss on sale of joint venture investment 0 0 394
Depreciation 2,071 2,314 2,620
Net amortization of AFS securities 2,018 2,233 2,044
Deferred Income Tax Expense (Benefit) 13 (523) (276)
Changes in operating assets and liabilities which used cash      
Other assets (2,813) 1,208 (821)
Accrued interest and other liabilities 2,182 146 398
Net cash provided by (used in) operating activities 26,937 25,501 21,997
Payments to Acquire Equity Method Investments 250 0 0
Investing activities      
Proceeds from Divestiture of Interest in Joint Venture 0 0 1,000
Purchases of equipment and premises (3,205) (1,593) (1,518)
Net cash provided by (used in) investing activities (106,255) (229,635) 45,133
Financing activities      
Cash dividends paid on common stock (8,082) (8,367) (8,524)
Proceeds from the issuance of common stock 1,762 1,593 4,185
Common stock repurchased (1,124) (13,758) (2,702)
Common stock purchased for deferred compensation obligations (1,189) (1,187) (1,592)
Net cash provided by (used in) financing activities 12,912 62,824 118,938
Increase (decrease) in cash and cash equivalents (66,406) (141,310) 186,068
Cash and cash equivalents at beginning of period 105,330 246,640 60,572
Cash and cash equivalents at end of period 38,924 105,330 246,640
Proceeds from Issuance of Subordinated Long-term Debt 0 29,106 0
Isabella Bank Corporation and Related Companies Deferred Compensation Plan for Directors      
Adjustments to reconcile net income to cash provided by operations      
Share-based payment awards 463 433 413
Isabella Bank Corporation Restricted Stock Plan      
Adjustments to reconcile net income to cash provided by operations      
Share-based payment awards 147 86 14
Parent Company [Member]      
Operating activities      
Net Income (Loss) Attributable to Parent 22,238 19,499 10,885
Adjustments to reconcile net income to cash provided by operations      
Undistributed earnings of subsidiaries (18,782) (18,139) (2,953)
Amortization of Debt Issuance Costs 87 52 0
Undistributed earnings of equity securities without readily determinable fair values 0 0 (394)
Loss on sale of joint venture investment 0 0 394
Depreciation 50 50 47
Deferred Income Tax Expense (Benefit) (133) (267) 351
Changes in operating assets and liabilities which used cash      
Other assets 1,383 (304) 183
Accrued interest and other liabilities 160 70 40
Net cash provided by (used in) operating activities 5,613 1,480 8,980
Payments to Acquire Equity Method Investments (250) 0 0
Investing activities      
Proceeds from Divestiture of Interest in Joint Venture 0 0 1,000
Purchases of equipment and premises 260 (2) (37)
Net cash provided by (used in) investing activities 10 (2) 963
Financing activities      
Cash dividends paid on common stock (8,082) (8,367) (8,524)
Proceeds from the issuance of common stock 1,762 1,593 4,185
Common stock repurchased (1,124) (13,758) (2,702)
Common stock purchased for deferred compensation obligations (1,189) (1,187) (1,592)
Net cash provided by (used in) financing activities (8,633) 7,387 (8,633)
Increase (decrease) in cash and cash equivalents (3,010) 8,865 1,310
Cash and cash equivalents at beginning of period 11,535 2,670 1,360
Cash and cash equivalents at end of period 8,525 11,535 2,670
Proceeds from Issuance of Subordinated Long-term Debt 0 29,106 0
Parent Company [Member] | Isabella Bank Corporation and Related Companies Deferred Compensation Plan for Directors      
Adjustments to reconcile net income to cash provided by operations      
Share-based payment awards 463 433 413
Parent Company [Member] | Isabella Bank Corporation Restricted Stock Plan      
Adjustments to reconcile net income to cash provided by operations      
Share-based payment awards $ 147 $ 86 $ 14