XML 14 R3.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Interest Receivable and Other Assets $ 33,586 $ 19,982
Cash and cash equivalents    
Cash and demand deposits due from banks 27,420 25,563
Interest bearing balances due from banks 11,504 79,767
Total cash and cash equivalents 38,924 105,330
Debt Securities, Available-for-sale 580,481 490,601
Loans Receivable Held-for-sale, Amount 379 1,735
Loans    
Commercial 740,920 807,439
Agricultural 104,314 93,955
Loans and Leases Receivable, Gross, Consumer Real Estate 340,885 326,361
Loan and Leases Receivable, Gross, Consumer Other 78,054 73,282
Gross loans 1,264,173 1,301,037
Less allowance for loan losses 9,850 9,103
Net loans 1,254,323 1,291,934
Premises and equipment 25,553 24,419
Corporate owned life insurance 32,988 32,472
Equity securities without readily determinable fair values 15,746 17,383
Goodwill and other intangible assets 48,287 48,302
Assets, Total 2,030,267 2,032,158
Deposits    
Noninterest bearing 494,346 448,352
NOW accounts 372,155 364,563
Certificates of deposit under $100 and other savings 810,642 818,841
Time Deposits, at or Above FDIC Insurance Limit 67,132 78,583
Total deposits 1,744,275 1,710,339
Federal Funds Purchased and Securities Sold under Agreements to Repurchase 57,771 50,162
Long-term Federal Home Loan Bank Advances 0 20,000
Subordinated Debt 29,245 29,158
Debt, Long-term and Short-term, Combined Amount 87,016 99,320
Accrued interest payable and other liabilities 12,766 11,451
Total liabilities 1,844,057 1,821,110
Shareholders' equity    
Common stock — no par value 15,000,000 shares authorized 128,651 129,052
Shares to be issued for deferred compensation obligations 5,005 4,545
Retained earnings 89,748 75,592
Accumulated other comprehensive income loss (37,194) 1,859
Total shareholders' equity 186,210 211,048
Liabilities and Equity, Total $ 2,030,267 $ 2,032,158