XML 58 R47.htm IDEA: XBRL DOCUMENT v3.22.4
Federal Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Components of the consolidated provision for federal income taxes Components of the consolidated provision for federal income taxes are summarized as follows for the years ended December 31:
202220212020
Currently payable$4,593 $4,371 $1,263 
Deferred expense (benefit)13 (523)(276)
Income tax expense$4,606 $3,848 $987 
Summary of federal income tax expense The reconciliation of the provision for federal income taxes and the amount computed at the federal statutory tax rate of 21% of income before federal income tax expense is as follows for the year ended December 31:
202220212020
Income taxes at statutory rate$5,637 $4,903 $2,493 
Effect of nontaxable income
Interest income on tax exempt municipal securities(587)(643)(802)
Earnings on corporate owned life insurance policies(197)(225)(346)
Other329 312 288 
Total effect of nontaxable income(455)(556)(860)
Effect of nondeductible expenses45 46 68 
Effect of tax credits(621)(617)(830)
Unrecognized deferred tax benefit on joint venture investment— 72 116 
Federal income tax expense$4,606 $3,848 $987 
Summary of deferred tax assets and liabilities Significant components of our deferred tax assets and liabilities, measured at the 21% statutory rate, included in other assets and other liabilities on our consolidated balance sheets, are summarized as follows as of December 31:
20222021
Deferred tax assets
Allowance for loan losses$1,848 $1,635 
Deferred compensation1,648 1,553 
Employee benefit plans82 98 
Core deposit premium and acquisition expenses764 759 
Net unrealized losses on AFS securities9,296 — 
Net unrecognized actuarial losses on pension plan363 536 
Life insurance death benefit payable497 497 
Other789 867 
Total deferred tax assets15,287 5,945 
Deferred tax liabilities
Prepaid pension cost297 309 
Premises and equipment1,590 1,729 
Accretion on securities166 61 
Core deposit premium and acquisition expenses984 947 
Net unrealized gains on AFS securities— 1,018 
Other1,075 834 
Total deferred tax liabilities4,112 4,898 
Net deferred tax assets (liabilities)$11,175 $1,047