XML 60 R49.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Quantitative information about assets measured utilizing Level 3 fair value measurement
The following tables list the quantitative fair value information about impaired loans as of:
December 31, 2022
Valuation TechniqueFair ValueUnobservable InputActual RangeWeighted Average
Discount applied to collateral:
Real Estate
20% - 30%
24%
Equipment
25% - 35%
31%
Discounted value$17,143Cash crop inventory40%40%
Livestock30%30%
Accounts receivable25%27%
Furniture, fixtures & equipment45%45%
December 31, 2021
Valuation TechniqueFair ValueUnobservable InputActual RangeWeighted Average
Discount applied to collateral:
Real Estate
20% - 30%
23%
Equipment
20% - 35%
28%
Discounted value$18,812Cash crop inventory40%40%
Livestock30%30%
Accounts receivable50%50%
Liquor license75%75%
Carrying amount and estimated fair value of financial instruments not recorded at fair value
The carrying amount and estimated fair value of financial instruments not recorded at fair value in their entirety on a recurring basis were as follows as of December 31:
 2022
Carrying
Value
Estimated
Fair Value
Level 1Level 2Level 3
ASSETS
Cash and cash equivalents$38,924 $38,924 $38,924 $— $— 
Mortgage loans AFS379 395 — 395 — 
Gross loans1,264,173 1,225,669 — — 1,225,669 
Less allowance for loan and lease losses9,850 9,850 — — 9,850 
Net loans1,254,323 1,215,819 — — 1,215,819 
Accrued interest receivable7,472 7,472 7,472 — — 
Equity securities without readily determinable fair values (1)
15,746 N/A— — — 
OMSR2,559 3,174 — 3,174 — 
LIABILITIES
Deposits without stated maturities1,492,235 1,492,235 1,492,235 — — 
Deposits with stated maturities252,040 240,964 — 240,964 — 
Federal funds purchased and repurchase agreements57,771 57,581 — 57,581 — 
Subordinated debt, net of unamortized issuance costs
29,245 26,365 — 26,365 — 
Accrued interest payable255 255 255 — — 
 2021
 Carrying
Value
Estimated
Fair Value
Level 1Level 2Level 3
ASSETS
Cash and cash equivalents$105,330 $105,330 $105,330 $— $— 
Mortgage loans AFS1,735 1,797 — 1,797 — 
Gross loans1,301,037 1,296,841 — — 1,296,841 
Less allowance for loan and lease losses9,103 9,103 — — 9,103 
Net loans1,291,934 1,287,738 — — 1,287,738 
Accrued interest receivable5,804 5,804 5,804 — — 
Equity securities without readily determinable fair values (1)
17,383 N/A— — — 
OMSR2,124 2,753 — 2,753 — 
LIABILITIES
Deposits without stated maturities1,409,577 1,409,577 1,409,577 — — 
Deposits with stated maturities300,762 301,216 — 301,216 — 
Federal funds purchased and repurchase agreements50,162 50,153 — 50,153 — 
FHLB advances20,000 20,120 — 20,120 — 
Subordinated debt, net of unamortized issuance costs29,158 27,435 — 27,435 — 
Accrued interest payable251 251 251 — — 
(1) Due to the characteristics of equity securities without readily determinable fair values, they are not disclosed under a specific fair value hierarchy. When an impairment or write-down related to these securities is recorded, such amount would be classified as a nonrecurring Level 3 fair value adjustment
Assets and liabilities measured at fair value The table below presents the recorded amount of assets and liabilities measured at fair value on December 31:
 20222021
TotalLevel 1Level 2Level 3TotalLevel 1Level 2Level 3
Recurring items
AFS securities
U.S. Treasury$208,701 $— $208,701 $— $209,703 $— $209,703 $— 
States and political subdivisions117,512 — 117,512 — 121,205 — 121,205 — 
Auction rate money market preferred2,342 — 2,342 — 3,242 — 3,242 — 
Mortgage-backed securities39,070 — 39,070 — 56,148 — 56,148 — 
Collateralized mortgage obligations205,728 — 205,728 — 92,301 — 92,301 — 
Corporate7,128 — 7,128 — 8,002 — 8,002 — 
Total AFS securities580,481 — 580,481 — 490,601 — 490,601 — 
Nonrecurring items
Impaired loans (net of the ALLL)17,143 — — 17,143 18,812 — — 18,812 
Foreclosed assets439 — — 439 211 — — 211 
Total$598,063 $ $580,481 $17,582 $509,624 $ $490,601 $19,023 
Percent of assets and liabilities measured at fair value0.00 %97.06 %2.94 %0.00 %96.27 %3.73 %