XML 125 R114.htm IDEA: XBRL DOCUMENT v3.24.0.1
Parent Company Only Financial Information (Interim Condensed Statements of Cash Flows) (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Operating activities      
Net Income (Loss) Attributable to Parent $ 18,167 $ 22,238 $ 19,499
Adjustments to reconcile net income to cash provided by operations      
Amortization of Debt Issuance Costs 90 87 52
Depreciation 1,978 2,071 2,314
Deferred Income Tax Expense (Benefit) 1,008 13 (523)
Changes in operating assets and liabilities which used cash      
Other assets (809) (2,813) 1,208
Accrued interest and other liabilities 1,006 2,182 146
Net cash provided by (used in) operating activities 23,715 26,937 25,501
Investing activities      
Payments to Acquire Equity Method Investments (102) (250) 0
Purchases of equipment and premises (4,064) (3,205) (1,593)
Net cash provided by (used in) investing activities (25,779) (106,255) (229,635)
Financing activities      
Proceeds from Issuance of Subordinated Long-term Debt 0 0 29,106
Cash dividends paid on common stock (8,216) (8,082) (8,367)
Proceeds from the issuance of common stock 1,617 1,762 1,593
Common stock repurchased (3,415) (1,124) (13,758)
Common stock purchased for deferred compensation obligations (1,624) (1,189) (1,187)
Net cash provided by (used in) financing activities (3,188) 12,912 62,824
Increase (decrease) in cash and cash equivalents (5,252) (66,406) (141,310)
Cash and cash equivalents at beginning of period 38,924 105,330 246,640
Cash and cash equivalents at end of period 33,672 38,924 105,330
Isabella Bank Corporation and Related Companies Deferred Compensation Plan for Directors      
Adjustments to reconcile net income to cash provided by operations      
Share-based payment awards 529 463 433
Isabella Bank Corporation Restricted Stock Plan      
Adjustments to reconcile net income to cash provided by operations      
Share-based payment awards 253 147 86
Parent Company [Member]      
Operating activities      
Net Income (Loss) Attributable to Parent 18,167 22,238 19,499
Adjustments to reconcile net income to cash provided by operations      
Undistributed earnings of subsidiaries 9,335 (18,782) (18,139)
Amortization of Debt Issuance Costs 90 87 52
Depreciation 52 50 50
Deferred Income Tax Expense (Benefit) 228 (133) (267)
Changes in operating assets and liabilities which used cash      
Other assets (255) 1,383 (304)
Accrued interest and other liabilities (199) 160 70
Net cash provided by (used in) operating activities 28,200 5,613 1,480
Investing activities      
Payments to Acquire Equity Method Investments 0 (250) 0
Purchases of equipment and premises (77) 260 (2)
Net cash provided by (used in) investing activities (77) 10 (2)
Financing activities      
Proceeds from Issuance of Subordinated Long-term Debt 0 0 29,106
Cash dividends paid on common stock (8,216) (8,082) (8,367)
Proceeds from the issuance of common stock 1,617 1,762 1,593
Common stock repurchased (3,415) (1,124) (13,758)
Common stock purchased for deferred compensation obligations (1,624) (1,189) (1,187)
Net cash provided by (used in) financing activities (11,638) (8,633) 7,387
Increase (decrease) in cash and cash equivalents 16,485 (3,010) 8,865
Cash and cash equivalents at beginning of period 8,525 11,535 2,670
Cash and cash equivalents at end of period 25,010 8,525 11,535
Parent Company [Member] | Isabella Bank Corporation and Related Companies Deferred Compensation Plan for Directors      
Adjustments to reconcile net income to cash provided by operations      
Share-based payment awards 529 463 433
Parent Company [Member] | Isabella Bank Corporation Restricted Stock Plan      
Adjustments to reconcile net income to cash provided by operations      
Share-based payment awards $ 253 $ 147 $ 86