XML 59 R48.htm IDEA: XBRL DOCUMENT v3.24.0.1
Federal Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Components of the consolidated provision for federal income taxes
Components of the consolidated provision for federal income taxes are summarized as follows for the years ended December 31:
202320222021
Currently payable$2,657 $4,593 $4,371 
Deferred expense (benefit)1,008 13 (523)
Income tax expense$3,665 $4,606 $3,848 
Summary of federal income tax expense
The reconciliation of the provision for federal income taxes and the amount computed at the federal statutory tax rate of 21% of income before federal income tax expense is as follows for the year ended December 31:
202320222021
Income taxes at statutory rate$4,585 $5,637 $4,903 
Effect of nontaxable income
Interest income on tax exempt municipal securities(552)(587)(643)
Earnings on corporate owned life insurance policies(193)(197)(225)
Other292 329 312 
Total effect of nontaxable income(453)(455)(556)
Effect of nondeductible expenses86 45 46 
Effect of tax credits(602)(621)(617)
Unrecognized deferred tax benefit49 — 72 
Federal income tax expense$3,665 $4,606 $3,848 
Summary of deferred tax assets and liabilities Significant components of our deferred tax assets and liabilities, measured at the 21% statutory rate, included in other assets on our consolidated balance sheets, are summarized as follows as of December 31:
20232022
Deferred tax assets
Allowance for credit losses$2,658 $1,848 
Deferred compensation1,388 1,648 
Employee benefit plans80 82 
Core deposit premium and acquisition expenses764 764 
Net unrealized losses on AFS securities6,627 9,296 
Net unrecognized actuarial losses on pension plan185 363 
Life insurance death benefit payable497 497 
Other821 789 
Total deferred tax assets13,020 15,287 
Deferred tax liabilities
Prepaid pension cost277 297 
Premises and equipment2,251 1,590 
Accretion on securities315 166 
Core deposit premium and acquisition expenses1,022 984 
Other1,236 1,075 
Total deferred tax liabilities5,101 4,112 
Net deferred tax assets (liabilities)$7,919 $11,175