XML 51 R38.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Benefit Plans (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Retirement Benefits [Abstract] |
Changes in the projected benefit obligation, plan assets and Accrued pension benefit costs | Changes in the projected benefit obligation and plan assets during each year, the funded status of the plan, and the net amount recognized in our consolidated balance sheets using an actuarial measurement date of December 31, are summarized as follows during the years ended December 31:
| 2024 |  | 2023
Change in benefit obligation |  |  |
Benefit obligation, beginning balance | $ | 6,628 |  |  | $ | 6,896 |
Interest cost | 294 |  |  | 317 |
Actuarial loss (gain) | (76) |  |  | (241) |
Benefits paid, including plan expenses | (443) |  |  | (344) |
Benefit obligation, ending balance | 6,403 |  |  | 6,628 |
Change in plan assets |  |  |
Fair value of plan assets, beginning balance | 7,066 |  |  | 6,582 |
Investment return (loss) | 680 |  |  | 828 |
Contributions | — |  |  | — |
Benefits paid, including plan expenses | (443) |  |  | (344) |
Fair value of plan assets, ending balance | 7,303 |  |  | 7,066 |
Surplus (deficiency) in funded status, ending balance | $ | 900 |  |  | $ | 438 |
Accumulated benefit obligation, ending balance | $ | 6,403 |  |  | $ | 6,628 |
| 2024 |  | 2023
Change in accrued pension benefit costs |  |  |
Accrued benefit cost, beginning balance | $ | 438 |  |  | $ | (314) |
Contributions | — |  |  | — |
Net periodic benefit (cost) credit | 82 |  |  | (95) |
Net change in unrecognized actuarial loss and prior service cost | 380 |  |  | 847 |
Prepaid (accrued) pension liability, ending balance | $ | 900 |  |  | $ | 438 |
Components of net periodic benefit cost | The components of net periodic benefit cost are as follows for the years ended December 31:
| 2024 |  | 2023 |  | 2022
Interest cost on benefit obligation | $ | 294 |  |  | $ | 317 |  |  | $ | 224 |
Expected return on plan assets | (402) |  |  | (371) |  |  | (490) |
Amortization of unrecognized actuarial net loss | 26 |  |  | 149 |  |  | 216 |
Settlement loss | — |  |  | — |  |  | 109 |
Net periodic benefit cost (credit) | $ | (82) |  |  | $ | 95 |  |  | $ | 59 |
Schedule of Defined Benefit Plan Amounts Recognized in Other Comprehensive Income (Loss) | The components of accumulated other comprehensive income are as follows for the years ended December 31:
| 2024 |  | 2023 |  | 2022
Transition (asset) obligation | $ | — |  |  | $ | — |  |  | $ | — |
Net (gain) loss | 502 |  |  | 882 |  |  | 1,729 |
Past service (credit) cost | — |  |  | — |  |  | — |
Accumulated other comprehensive income | $ | 502 |  |  | $ | 882 |  |  | $ | 1,729 |
Actuarial assumptions used | The actuarial assumptions used in determining the benefit obligation are as follows for the years ended December 31:
| 2024 |  | 2023 |  | 2022
Discount rate | 5.32 | % |  | 4.69 | % |  | 4.88 | %
Expected long-term rate of return on plan assets | 6.00 | % |  | 6.00 | % |  | 6.00 | %
The actuarial weighted average assumptions used in determining the net periodic pension costs are as follows for the years ended December 31:
| 2024 |  | 2023 |  | 2022
Discount rate | 4.69 | % |  | 4.88 | % |  | 2.43 | %
Expected long-term rate of return on plan assets | 6.00 | % |  | 6.00 | % |  | 6.00 | %
Fair values of the Corporations pension plan assets by asset category | The fair values of our pension plan assets by asset category were as follows as of December 31:
| 2024 |  | 2023
| Total |  | (Level 2) |  | Total |  | (Level 2)
Short-term investments | $ | 234 |  |  | $ | 234 |  |  | $ | 103 |  |  | $ | 103 |
Common collective trusts |  |  |  |  |  |  |
Fixed income | 3,322 |  |  | 3,322 |  |  | 3,273 |  |  | 3,273 |
Equity investments | 3,747 |  |  | 3,747 |  |  | 3,690 |  |  | 3,690 |
Total | $ | 7,303 |  |  | $ | 7,303 |  |  | $ | 7,066 |  |  | $ | 7,066 |
Summary of Estimated future benefit payments | Estimated future benefit payments are as follows for the next ten years:
|  | Estimated Benefit Payments
2025 |  | $ | 915 |
2026 |  | 724 |
2027 |  | 553 |
2028 |  | 546 |
2029 |  | 532 |
2030 - 2034 |  | 2,356 |
Components of shares eligible to be issued under the Directors Plan | The components of shares eligible to be issued under the Directors Plan were as follows as of December 31:
| 2024 |  | 2023
| Eligible Shares |  | Market Value |  | Eligible Shares |  | Market Value
Unissued | 101,493 |  |  | $ | 2,638 |  |  | 154,119 |  |  | $ | 3,313 |
Shares held in Rabbi Trust | 142,535 |  |  | 3,704 |  |  | 150,581 |  |  | 3,237 |
Changes in Nonvested Restricted Stock Awards | A summary of changes in nonvested restricted stock awards follows for the years ended December 31:
| 2024 |  | 2023
| Number of Shares |  | Fair Value |  | Number of Shares |  | Fair Value
Beginning balance | 27,072 |  |  | $ | 592 |  |  | 27,072 |  |  | $ | 592 |
Granted | 3,901 |  |  | 76 |  |  | — |  |  | — |
Vested | (16,240) |  |  | (345) |  |  | — |  |  | — |
Forfeited | — |  |  | — |  |  | — |  |  | — |
Ending balance | 14,733 |  | $ | 323 |  |  | 27,072 |  | $ | 592 |

X
- Definition Tabular disclosure of the change in the benefit obligation, fair value of plan assets, and funded status of pension plans or other employee benefit plans. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Subparagraph (a)(b)(c) -Paragraph 1 -SubTopic 20 -Topic 715 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ChangesInProjectedBenefitObligationsFairValueOfPlanAssetsAndFundedStatusOfPlanTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_CompensationAndRetirementDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the major categories of plan assets of pension plans and/or other employee benefit plans. This information may include, but is not limited to, the target allocation of plan assets, the fair value of each major category of plan assets, and the level within the fair value hierarchy in which the fair value measurements fall. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 715 -SubTopic 20 -Subparagraph (d)(5) -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfAllocationOfPlanAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assumption used to determine benefit obligation and net periodic benefit cost of defined benefit plan. Includes, but is not limited to, discount rate, rate of compensation increase, expected long-term rate of return on plan assets and interest crediting rate. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (k) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfAssumptionsUsedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an equity-based arrangement (such as stock or unit options and stock or unit awards) with an individual employee, which is generally an employment contract between the entity and a selected officer or key employee containing a promise by the employer to pay certain equity-based awards at future dates, sometimes including a period after retirement, upon compliance with stipulated requirements. This type of arrangement is distinguished from broader based employee benefit plans as it is usually tailored to the employee. Disclosure also typically includes the amount of related compensation expense recognized during the reporting period, the number of shares or units issued during the period under such arrangements, and the carrying amount as of the balance sheet date of the related liability. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 710 -SubTopic 10 -Name Accounting Standards Codification -Section 30 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483043/710-10-30-1 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-1 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 710 -SubTopic 10 -Section 55 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482943/710-10-55-8 + Details
Name: | us-gaap_ScheduleOfDeferredCompensationArrangementWithIndividualShareBasedPaymentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the changes in plan assets and benefit obligations recognized in other comprehensive income (loss) during the period. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDefinedBenefitPlanAmountsRecognizedInOtherComprehensiveIncomeLossTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of benefits expected to be paid by pension plans and/or other employee benefit plans in each of the next five fiscal years and in the aggregate for the five fiscal years thereafter. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 715 -SubTopic 20 -Subparagraph (f) -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfExpectedBenefitPaymentsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of net benefit costs for pension plans and/or other employee benefit plans including service cost, interest cost, expected return on plan assets, gain (loss), prior service cost or credit, transition asset or obligation, and gain (loss) recognized due to settlements or curtailments. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 715 -SubTopic 20 -Subparagraph (h) -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfNetBenefitCostsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Disclosure of the number and weighted-average grant date fair value for restricted stock and restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock and restricted stock units that were granted, vested, or forfeited during the year. + References No definition available. + Details
Name: | us-gaap_ScheduleOfSharebasedCompensationRestrictedStockAndRestrictedStockUnitsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration