XML 55 R42.htm IDEA: XBRL DOCUMENT v3.25.0.1
Federal Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Components of the consolidated provision for federal income taxes
Components of the consolidated provision for federal income taxes are summarized as follows for the years ended December 31:
202420232022
Federal tax expense$2,819 $2,657 $4,593 
Deferred expense (benefit)(310)1,008 13 
Income tax expense$2,509 $3,665 $4,606 
Summary of federal income tax expense
The reconciliation of the provision for federal income taxes and the amount computed at the federal statutory tax rate of 21% of income before federal income tax expense is as follows for the years ended December 31:
202420232022
Income taxes at statutory rate$3,444 $4,585 $5,637 
Effect of nontaxable income
Interest income on tax exempt municipal securities(490)(552)(587)
Earnings on corporate owned life insurance policies(211)(193)(197)
Other497 292 329 
Total effect of nontaxable income(204)(453)(455)
Effect of nondeductible expenses93 86 45 
Effect of tax credits(824)(602)(621)
Unrecognized deferred tax benefit— 49 — 
Federal income tax expense$2,509 $3,665 $4,606 
Summary of deferred tax assets and liabilities Significant components of our deferred tax assets and liabilities, measured at the 21% statutory rate, included in other assets on our consolidated balance sheets, are summarized as follows as of December 31:
20242023
Deferred tax assets
Allowance for credit losses$2,715 $2,658 
Deferred compensation1,148 1,388 
Employee benefit plans112 80 
Core deposit premium and acquisition expenses764 764 
Net unrealized losses on AFS securities5,529 6,627 
Net unrecognized actuarial losses on pension plan105 185 
Life insurance death benefit payable497 497 
Other813 821 
Total deferred tax assets11,683 13,020 
Deferred tax liabilities
Prepaid pension cost294 277 
Premises and equipment1,592 2,251 
Accretion on securities482 315 
Core deposit premium and acquisition expenses1,059 1,022 
Other1,162 1,236 
Total deferred tax liabilities4,589 5,101 
Net deferred tax assets (liabilities)$7,094 $7,919