XML 26 R26.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Tables)
6 Months Ended
Aug. 03, 2019
Leases  
Schedule of lease expense

 

 

 

 

 

 

 

 

    

Twenty-Six Weeks Ended

 

Thirteen Weeks Ended

 

 

August 3, 2019

 

August 3, 2019

Operating lease cost

    

$

23,858

 

$

12,081

Variable lease cost

 

 

4,263

 

 

1,947

Short term lease cost

 

 

515

 

 

259

Total lease cost

 

$

28,636

 

$

14,287

 

Schedule of future minimum lease payments

Future minimum lease payments as of August 3, 2019 are as follows (in thousands):

 

 

 

 

 

 

Fiscal Year

    

Lease Costs

 

Remainder of 2019

    

$

22,162

 

2020

 

 

48,848

 

2021

 

 

38,118

 

2022

 

 

26,151

 

2023

 

 

18,372

 

Thereafter

 

 

21,760

 

Total future minimum lease payments

 

 

175,411

 

Less:  imputed interest

 

 

(15,333)

(1)

Total present value of lease liabilities

 

$

160,078

(2)

 

(1)

Calculated using the discount rate for each lease.

(2)

Includes short-term and long-term operating leases.

 

Operating lease maturity ASC840

 

 

 

 

 

Fiscal Year

    

Lease Costs

 

2019

    

$

47,289

 

2020

 

 

39,294

 

2021

 

 

28,228

 

2022

 

 

16,880

 

2023

 

 

9,440

 

Thereafter

 

 

7,836

 

Total future minimum lease payments

 

$

148,967

 

 

Schedule of supplemental cash flow and other information

 

 

 

 

 

 

    

Twenty-Six Weeks Ended

 

 

 

August 3, 2019

 

Cash paid for operating leases

    

$

25,174

 

Right of use assets obtained in exchange for new operating lease liabilities

 

$

42,357

 

 

 

 

 

 

Weighted average remaining lease term (years) - operating leases

 

 

4.34

 

Weighted average discount rate - operating leases

 

 

3.75%