XML 48 R26.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Nov. 02, 2019
Leases  
Schedule of lease expense

 

 

 

 

 

 

 

 

    

Thirty-Nine Weeks Ended

 

Thirteen Weeks Ended

 

 

November 2, 2019

 

November 2, 2019

Operating lease cost

    

$

36,137

 

$

12,278

Variable lease cost

 

 

6,164

 

 

1,901

Short term lease cost

 

 

791

 

 

276

Total lease cost

 

$

43,092

 

$

14,455

 

Schedule of future minimum lease payments

Future minimum lease payments as of November 2, 2019 are as follows (in thousands):

 

 

 

 

 

 

Fiscal Year

    

Lease Costs

 

Remainder of 2019

    

$

9,014

 

2020

 

 

49,955

 

2021

 

 

39,689

 

2022

 

 

28,106

 

2023

 

 

20,406

 

Thereafter

 

 

28,914

 

Total future minimum lease payments

 

 

176,084

 

Less:  imputed interest

 

 

(13,940)

(1)

Total present value of lease liabilities

 

$

162,144

(2)

 

(1)

Calculated using the discount rate for each lease.

(2)

Includes short-term and long-term operating leases.

 

Operating lease maturity ASC840

 

 

 

 

 

Fiscal Year

    

Lease Costs

 

2019

    

$

47,289

 

2020

 

 

39,294

 

2021

 

 

28,228

 

2022

 

 

16,880

 

2023

 

 

9,440

 

Thereafter

 

 

7,836

 

Total future minimum lease payments

 

$

148,967

 

 

Schedule of supplemental cash flow and other information

 

 

 

 

 

 

    

Thirty-Nine Weeks Ended

 

 

 

November 2, 2019

 

Cash paid for operating leases

    

$

37,379

 

Right of use assets obtained in exchange for new operating lease liabilities

 

$

55,285

 

 

 

 

 

 

Weighted average remaining lease term (years) - operating leases

 

 

4.67

 

Weighted average discount rate - operating leases

 

 

3.59%