XML 148 R128.htm IDEA: XBRL DOCUMENT v3.23.3
Convertible Preferred Stock (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Convertible Preferred Stock    
Schedule of Class A common stock subject to possible redemption reflected in the balance sheets reconciled

Convertible preferred stock at September 30, 2023, August 10, 2023, and December 31, 2022, is as follows:

    

September 30,

    

August 10,

    

December 31,

Series

2023

2023

2022

Series A-1 preferred stock, $0.001 par value per share. Issued, and outstanding 0 and 131,797 shares at September 30, 2023, and December 31, 2022, respectively

$

$

6,065

$

6,065

Series A-2 preferred stock, $0.001 par value per share. Issued, and outstanding 0 and 576,126 shares at September 30, 2023, and December 31, 2022, respectively

 

 

8,976

 

8,976

Series A-3 preferred stock, $0.001 par value per share. Issued, and outstanding 0 and 612,822 shares at September 30, 2023, and December 31, 2022, respectively

 

 

10,611

 

10,611

Series A-4 preferred stock, $0.001 par value per share. Issued, and outstanding 0 and 127,787 shares at September 30, 2023, and December 31, 2022, respectively

 

 

1,993

 

1,993

Series A-5 preferred stock, $0.001 par value per share. Issued and outstanding 0 shares at September 30, 2023;authorized 734,533, issued and outstanding 730,320 and December 31, 2022

 

 

12,858

 

12,858

Series A-6 preferred stock, $0.001 par value per share. Issued and outstanding 0 shares at September 30, 2023; authorized 805,848, issued and outstanding 800,657 at December 31, 2022

 

 

15,476

 

15,476

Series B preferred stock, $0.001 par value per share. Issued and outstanding 0 shares at September 30, 2023; authorized 7,021,678, issued and outstanding 6,984,971 at December 31, 2022, respectively

 

 

84,637

 

84,528

Series B-1 preferred stock, $0.001 par value per share. Issued, and outstanding 0 shares at September 30, 2023, authorized, issued and outstanding 1,659,672 at and December 31, 2022

 

 

23,500

 

23,499

Series B-2 preferred stock, $0.001 par value per share. Issued and outstanding 0 and 706,243 shares at September 30, 2023, and December 31, 2022, respectively

 

 

 

Series B-3 preferred stock, $0.001 par value per share. Issued and outstanding 0 and 0 shares at September 30, 2023, and December 31, 2022, respectively

 

 

39,858

 

Total convertible preferred stock

$

$

203,974

$

164,006

The following table summarizes activity in convertible preferred stock in the nine months ended September 30, 2023, and 2022.

    

Balance at

    

Retirements /

    

Balance at

Series

December 31, 2022

    

Issuances

    

Conversions

    

September 30, 2023

Series A-1

$

6,065

$

$

(6,065)

$

Series A-2

 

8,976

 

 

(8,976)

 

Series A-3

 

10,611

 

 

(10,611)

 

Series A-4

 

1,993

 

 

(1,993)

 

Series A-5

 

12,858

 

 

(12,858)

 

Series A-6

 

15,476

 

 

(15,476)

 

Series B

 

84,528

 

109

 

(84,637)

 

Series B-1

 

23,499

 

1

 

(23,500)

 

Series B-2

 

 

 

 

Series B-3

 

 

39,858

 

(39,858)

 

Total convertible preferred stock

$

164,006

$

39,968

$

(203,974)

$

    

Balance at

    

    

Balance at

Series

December 31, 2021

Issuances

September 30, 2022

Series A-1

$

6,065

$

$

6,065

Series A-2

 

8,976

 

 

8,976

Series A-3

 

10,611

 

 

10,611

Series A-4

 

1,993

 

 

1,993

Series A-5

 

12,858

 

 

12,858

Series A-6

 

15,476

 

 

15,476

Series B

 

84,528

 

 

84,528

Series B-1

 

20,000

 

3,499

 

23,499

Total convertible preferred stock

$

160,507

$

3,499

$

164,006

Convertible preferred stock, net of issuance costs, at December 31, 2022 and 2021, is as follows:

    

December 31,

Series

2022

    

2021

Series A‑1 preferred stock, $0.001 par value per share. Authorized, issued, and outstanding 131,797 shares at December 31, 2022 and 2021

$

6,065

$

6,065

Series A‑2 preferred stock, $0.001 par value per share. Authorized, issued, and outstanding 576,126 shares at December 31, 2022 and 2021

 

8,976

 

8,976

Series A‑3 preferred stock, $0.001 par value per share. Authorized, issued, and outstanding 612,822 shares at December 31, 2022 and 2021

 

10,611

 

10,611

Series A‑4 preferred stock, $0.001 par value per share. Authorized, issued, and outstanding 127,787 shares at December 31, 2022 and 2021

 

1,993

 

1,993

Series A‑5 preferred stock, $0.001 par value per share. Authorized 734,533 shares; issued and outstanding 730,320 shares at December 31, 2022 and 2021

 

12,858

 

12,858

Series A‑6 preferred stock, $0.001 par value per share. Authorized 805,848 shares; issued and outstanding 800,657 shares at December 31, 2022 and 2021

 

15,476

 

15,476

Series B preferred stock, $0.001 par value per share. Authorized 7,021,678 shares; issued and outstanding 6,984,971 and 6,984,971 shares at December 31, 2022 and 2021, respectively

 

84,528

 

84,528

Series B‑1 preferred stock, $0.001 par value per share. Authorized 1,659,672 shares; issued and outstanding 1,659,672 and 1,412,487 shares at December 31, 2022 and 2021, respectively

 

23,499

 

20,000

Series B‑2 preferred stock, $0.001 par value per share. Authorized 1,765,609 shares; issued and outstanding 706,243 and 0 shares at December 31, 2022 and 2021, respectively

 

 

Series B‑3 preferred stock, $0.001 par value per share. Authorized 8,474,924 shares; issued and outstanding 0 at shares at December 31, 2022 and 2021

 

 

Total convertible preferred stock

$

164,006

$

160,507

Summary of activity in convertible preferred stock  

The following table summarizes activity in convertible preferred stock for the years ended December 31, 2022 and 2021.

    

Balance at

    

    

Balance at

Series

January 1, 2021

Issuances

December 31, 2021

Series A‑1

$

6,065

$

$

6,065

Series A‑2

 

8,976

 

 

8,976

Series A‑3

 

10,611

 

 

10,611

Series A‑4

 

1,993

 

 

1,993

Series A‑5

 

12,858

 

 

12,858

Series A‑6

 

15,472

 

4

 

15,476

Series B

 

 

84,528

 

84,528

Series B‑1

 

 

20,000

 

20,000

Total convertible preferred stock

$

55,975

$

104,532

$

160,507

    

Balance at

    

    

Balance at

Series

December 31, 2021

Issuances

December 31, 2022

Series A‑1

$

6,065

$

$

6,065

Series A‑2

 

8,976

 

 

8,976

Series A‑3

 

10,611

 

 

10,611

Series A‑4

 

1,993

 

 

1,993

Series A‑5

 

12,858

 

 

12,858

Series A‑6

 

15,476

 

 

15,476

Series B

 

84,528

 

 

84,528

Series B‑1

 

20,000

 

3,499

 

23,499

Series B‑2

 

 

 

Total convertible preferred stock

$

160,507

$

3,499

$

164,006

Summary of aggregate liquidation preference of convertible preferred stock  

    

    

    

    

Aggregate

Liquidation

Liquidation

Preference

Series

Shares

Price

 

Preference

1

 

Series B‑3 preferred stock

 

$

2.030

$

1

 

Series B‑2 preferred stock

 

706,243

 

14.160

 

10,000

2

 

Series B‑1 preferred stock

 

1,659,672

 

14.160

 

23,500

2

 

Series B preferred stock

 

6,984,971

 

12.140

 

84,774

3

 

Series A‑6 preferred stock

 

800,657

 

20.230

 

16,196

4

 

Series A‑5 preferred stock

 

730,320

 

17.810

 

13,000

4

 

Series A‑4 preferred stock

 

127,787

 

16.030

 

2,047

5

 

Series A‑3 preferred stock

 

612,822

 

17.400

 

10,661

6

 

Series A‑2 preferred stock

 

576,126

 

15.660

 

9,020

7

 

Series A‑1 preferred stock

 

131,797

 

49.520

 

6,526

 

Total liquidation preference

$

175,724