XML 111 R91.htm IDEA: XBRL DOCUMENT v3.23.3
Preferred Stock - Fair Value Measurements (Details)
Sep. 30, 2023
Y
Aug. 10, 2023
Y
Dec. 31, 2022
$ / shares
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Derivative liability, measurement input 0    
Series B-3 Warrants exercise price per share | Series B-3 Warrant liabilities | Black-Scholes Model      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Derivative liability, measurement input     2.03
Expected share price volatility      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Derivative liability, measurement input 65.0 65.0  
Risk-free interest rate      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Derivative liability, measurement input 4.6 4.2  
Expected term (years)      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Derivative liability, measurement input | Y 4.9 5  
Expected dividends      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Derivative liability, measurement input 0 0  
Minimum | Expected share price volatility      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Derivative liability, measurement input     0.500
Minimum | Risk-free interest rate      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Derivative liability, measurement input     0.040
Maximum | Expected share price volatility      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Derivative liability, measurement input     0.650
Maximum | Risk-free interest rate      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Derivative liability, measurement input     0.047
Series B-2 | Series B-3 preferred stock fair value per share | Guideline Public Company Model      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Derivative liability, measurement input     14.97
Series B-2 | Series B-2 preferred stock exercise price per share | Guideline Public Company Model      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Derivative liability, measurement input     14.16
Series B-3 | Series B-3 preferred stock fair value per share | Guideline Public Company Model      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Derivative liability, measurement input     3.24
Series B-2 Tranche Liability | Minimum | Expected term (years) | Binomial Tranche Model      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Derivative liability, measurement input     0.2
Series B-2 Tranche Liability | Minimum | Expected dividends      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Derivative liability, measurement input     5.8
Series B-2 Tranche Liability | Maximum | Expected term (years) | Binomial Tranche Model      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Derivative liability, measurement input     0.4
Series B-2 Tranche Liability | Maximum | Expected dividends      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Derivative liability, measurement input     6.0