XML 77 R64.htm IDEA: XBRL DOCUMENT v3.25.1
Debt - Initial Term Loan Activity (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 8 Months Ended
Feb. 18, 2025
Apr. 30, 2024
Mar. 31, 2025
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Debt Instrument [Line Items]            
Proceeds from the issuance of debt $ 10,000 $ 25,000   $ 10,000 $ 0  
Debt issuance costs (521) (2,593)   (520) 0  
Revenue base redemption liability   (729)        
Warrant liability $ (366) (811)        
Debt Instrument, Activity [Roll Forward]            
Amortization of debt issuance costs       235 $ 0  
Loan Facility, Initial Commitment Amount | Secured Debt            
Debt Instrument [Line Items]            
Proceeds from the issuance of debt   25,000        
Debt Instrument, Activity [Roll Forward]            
Long-term debt, beginning balance       22,084   $ 20,867
Amortization of debt issuance costs     $ 177 200   486
PIK interest     266 300   604
Accretion of exit fee liability     59 100   127
Long-term debt, ending balance   $ 20,867 $ 31,699 $ 31,699   $ 22,084