XML 60 R49.htm IDEA: XBRL DOCUMENT v3.25.3
Debt - Schedule of Initial Term Loan Activity (Details) - USD ($)
$ in Thousands
 4 Months Ended 8 Months Ended 9 Months Ended
Feb. 18, 2025
Apr. 30, 2024
Jun. 30, 2025
Dec. 31, 2024
Sep. 30, 2025
Sep. 30, 2024
Debt Instrument [Line Items]            
Proceeds from the issuance of debt   $ 25,000     $ 10,000 $ 25,000
Cash issuance costs   (2,593)     (520) (2,593)
Revenue base redemption liability   (729)        
Warrant liability   (811)        
Debt Instrument, Activity [Roll Forward]            
Amortization of debt issuance costs         767 434
PIK interest         800 $ 377
Loan Facility, Initial Commitment Amount | Secured Debt            
Debt Instrument [Line Items]            
Proceeds from the issuance of debt   25,000        
Debt Instrument, Activity [Roll Forward]            
Long-term debt, beginning balance       $ 20,867 22,084  
Amortization of debt issuance costs       486    
PIK interest       604    
Accretion of exit fee liability       127    
Long-term debt, ending balance   $ 20,867   $ 22,084 $ 32,764  
Loan Facility, June 30, 2025 | Secured Debt            
Debt Instrument [Line Items]            
Proceeds from the issuance of debt $ 10,000          
Cash issuance costs (521)          
Warrant liability $ (366)          
Debt Instrument, Activity [Roll Forward]            
Amortization of debt issuance costs     $ 558      
PIK interest     800      
Accretion of exit fee liability     $ 209