XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Cash flows from operating activities    
Net loss $ (29,474) $ (19,937)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation 500 551
Non-cash lease expense 407 233
Change in fair value of SEPA, warrant and revenue base redemption liabilities 4,097 1,521
Change in fair value of contingent earnout liability (2,404) (12,061)
Paid-in-kind interest 800 377
Stock-based compensation expense 6,934 3,744
Allowance for credit losses 130 0
Loss on disposal of property and equipment 117 18
Amortization of debt issuance costs 767 434
Changes in operating assets and liabilities    
Accounts receivable (43) (1,358)
Inventory, net 772 (1,455)
Prepaid expenses and other assets 648 (2,323)
Deposits 0 43
Operating lease liabilities (107) (238)
Trade payables and accrued liabilities 1,328 (4,685)
Net cash used in operating activities (15,528) (35,136)
Cash flows from investing activities    
Purchases of property and equipment (877) (295)
Proceeds from the disposal of property and equipment 80 0
Net cash used in investing activities (797) (295)
Cash flows from financing activities    
Proceeds from the issuance of common stock 22,211 12,586
Common stock issuance costs (1,549) 0
Debt issuance costs (520) (2,593)
Proceeds from the issuance of debt 10,000 25,000
Payments on finance lease liabilities (78) (65)
Proceeds from the exercise of stock options for common stock 423 14
Net cash provided by financing activities 30,487 34,942
Increase (decrease) in cash, cash equivalents and restricted cash 14,162 (489)
Cash, cash equivalents and restricted cash, beginning of period 8,875 12,127
Cash, cash equivalents and restricted cash, end of period 23,037 11,638
Supplemental disclosures of cash flow information:    
Cash paid for interest 2,528 1,757
Cash paid for income taxes 16 4
Supplemental disclosures of non-cash items:    
Prepaid warrant issuance costs 0 1,700
Right-of-use assets obtained in exchange for operating lease liabilities 0 464
Fixed asset purchase through exchange of finance lease right-of-use asset 85 0
Derecognition of finance lease right-of-use asset (85) 0
Non-cash capital expenditures included in accounts payable $ 63 $ 0