XML 14 R5.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Changes in Stockholders' Equity (Deficit) - USD ($)
$ in Thousands
Total
Earn-Out Shares Contingent Consideration
Lock-Up Shares Contingent Consideration
Cumulative Effect, Period of Adoption, Adjustment
Cumulative Effect, Period of Adoption, Adjusted Balance
Common Stock
Common Stock
Earn-Out Shares Contingent Consideration
Common Stock
Lock-Up Shares Contingent Consideration
Common Stock
Cumulative Effect, Period of Adoption, Adjustment
Common Stock
Cumulative Effect, Period of Adoption, Adjusted Balance
Additional Paid-in Capital
Additional Paid-in Capital
Earn-Out Shares Contingent Consideration
Additional Paid-in Capital
Lock-Up Shares Contingent Consideration
Additional Paid-in Capital
Cumulative Effect, Period of Adoption, Adjustment
Additional Paid-in Capital
Cumulative Effect, Period of Adoption, Adjusted Balance
Accumulated Deficit
Accumulated Deficit
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Deficit
Cumulative Effect, Period of Adoption, Adjusted Balance
Treasury Stock
Treasury Stock
Cumulative Effect, Period of Adoption, Adjusted Balance
Redeemable Convertible Series C Preferred
Redeemable Convertible Series C Preferred
Cumulative Effect, Period of Adoption, Adjustment
Redeemable Convertible Series C Preferred
Cumulative Effect, Period of Adoption, Adjusted Balance
Common Units
Common Units
Cumulative Effect, Period of Adoption, Adjustment
Common Units
Cumulative Effect, Period of Adoption, Adjusted Balance
Series A and B Preferred Units
Preferred Stock
Series A and B Preferred Units
Preferred Stock
Cumulative Effect, Period of Adoption, Adjustment
Series A and B Preferred Units
Preferred Stock
Cumulative Effect, Period of Adoption, Adjusted Balance
Beginning balance, redeemable convertible (in units) at Dec. 31, 2017                                         21,906,852 7,628,249 14,278,603 22,073,571 22,073,571 0      
Beginning balance, redeemable convertible at Dec. 31, 2017                                         $ 78,207   $ 78,207 $ 3,011 $ 3,011 $ 0      
Increase (Decrease) in Temporary Equity [Roll Forward]                                                          
Fair value adjustment of redemption option $ 63,311                                       $ 63,311                
Ending balance, redeemable convertible (in units) at Dec. 31, 2018                                         14,278,603     0          
Ending balance, redeemable convertible at Dec. 31, 2018                                         $ 141,518     $ 0          
Beginning balance (in shares) at Dec. 31, 2017           0     37,631,052 37,631,052                                 29,058,266 29,058,266 0
Beginning balance at Dec. 31, 2017 (74,869)     $ 0 $ (74,869) $ 0     $ 376 $ 376 $ 0     $ 3,113 $ 3,113 $ (78,358)   $ (78,358) $ 0 $ 0             $ 478 $ 478 $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                          
Fair value adjustment of redemption option (63,311)                             (63,311)                          
Distribution to Open Lending, LLC unitholders (26,420)                             (26,420)                          
Share-based compensation plan 2,529                   2,529                                    
Net income (loss) 28,279                             28,279                          
Ending balance (in shares) at Dec. 31, 2018           37,631,052                                         0    
Ending balance at Dec. 31, 2018 $ (133,792)     $ 32,768   $ 376         5,642         (139,810) $ 32,768   0               $ 0    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                          
Accounting Standards Update [Extensible List] Accounting Standards Update 2014-09                                                        
Fair value adjustment of redemption option $ 163,425                                       $ 163,425                
Ending balance, redeemable convertible (in units) at Dec. 31, 2019                                         14,278,603     0          
Ending balance, redeemable convertible at Dec. 31, 2019                                         $ 304,943     $ 0          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                          
Fair value adjustment of redemption option (163,425)                             (163,425)                          
Distribution to Open Lending, LLC unitholders (34,858)                             (34,858)                          
Share-based compensation plan 1,984                   1,984                                    
Net income (loss) 62,544                             62,544                          
Ending balance (in shares) at Dec. 31, 2019           37,631,052                                         0    
Ending balance at Dec. 31, 2019 (234,779)         $ 376         7,626         (242,781)     0               $ 0    
Increase (Decrease) in Temporary Equity [Roll Forward]                                                          
Fair value adjustment of redemption option (47,537)                                       $ (47,537)                
Recapitalization transaction, net of transaction costs (in units)                                         (14,278,603)                
Recapitalization transaction, net of transaction costs                                         $ (257,406)                
Ending balance, redeemable convertible (in units) at Dec. 31, 2020                                         0     0          
Ending balance, redeemable convertible at Dec. 31, 2020                                         $ 0     $ 0          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                          
Fair value adjustment of redemption option 47,537                             47,537                          
Distribution to Open Lending, LLC unitholders (135,598)                             (135,598)                          
Recapitalization transaction, net of transaction costs (in shares)           54,218,857                                              
Recapitalization transaction, net of transaction costs 242,543         $ 542         242,001                                    
Deferred tax asset 1,874                   1,874                                    
Fair value of contingent consideration at June 10, 2020 (347,089)                   (347,089)                                    
Share-based compensation plan 2,828                   2,828                                    
Stock warrant exercise (in shares)           9,160,776                                              
Stock warrant exercise 105,349         $ 92         105,257                                    
Stock issued during period, acquisitions (in shares)             23,750,000 3,437,500                                          
Stock issued during period, acquisitions   $ 419,844 $ 59,177       $ 238 $ 34       $ 419,606 $ 59,143                                
Shares repurchase (in shares)           (1,395,089)                                              
Share repurchase (37,500)                                   (37,500)                    
Net income (loss) (97,564)                             (97,564)                          
Ending balance (in shares) at Dec. 31, 2020           126,803,096                                         0    
Ending balance at Dec. 31, 2020 $ 26,622         $ 1,282         $ 491,246         $ (428,406)     $ (37,500)               $ 0