XML 34 R23.htm IDEA: XBRL DOCUMENT
v3.25.3

Loss Per Share (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2025
Earnings Per Share [Abstract] |
Schedule of Basic and Diluted Earnings per Share | Presented in the table below is a reconciliation of the numerator and denominator for the basic and diluted loss per share (“LPS”) calculations for the three and nine months ended September 30, 2025 and 2024 (in thousands, except par value, share and per share amounts):
| Three Months Ended |  | Nine Months Ended
| September 30, 2025 |  | September 30, 2024 |  | September 30, 2025 |  | September 30, 2024
Net loss | $ | (8,729) |  |  | $ | (4,055) |  |  | $ | (32,587) |  |  | $ | (11,827) |
Basic and diluted weighted average shares outstanding | 13,604,556 |  |  | 59,372 |  |  | 4,652,825 |  |  | 58,031 |
Net loss attributable to common shareholders, basic and diluted | $ | (0.64) |  |  | $ | (68.31) |  |  | $ | (7.00) |  |  | $ | (203.81) |
Schedule of Antidilutive Securities | The following securities were not included in the computation of diluted shares outstanding because the effect would be anti-dilutive:
| September 30, 2025 |  | September 30, 2024
Series Seed | — |  |  | 830,786 |
Series A | — |  |  | 1,173,971 |
Series B | — |  |  | 309,956 |
Series C | — |  |  | 2,626,639 |
Series D | — |  |  | 4,240,522 |
Common Options | 1,457,687 |  |  | 1,300,763 |
Common Warrants | 104,984 |  |  | 17,827 |
Series Seed Warrants | — |  |  | 51,834 |
Series B Warrants | — |  |  | 52,410 |
Series D Warrants | — |  |  | 130,736 |
Total | 1,562,671 |  |  | 10,735,444 |

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration