XML 39 R28.htm IDEA: XBRL DOCUMENT v3.25.3
Fair Value Measurements - Narrative (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Aug. 01, 2025
Jul. 30, 2025
Sep. 30, 2025
Sep. 30, 2025
Sep. 30, 2024
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]          
Loss on issuance of convertible notes     $ 9,952 $ 9,952  
Debt conversion, number of shares issued 2,810,428 15,176,862      
Preferred stock warrant liability          
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]          
Change in fair value, gain (loss) included in earnings       (256) $ (75)
Fair value, issuances       0  
Series E purchase option          
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]          
Change in fair value, gain (loss) included in earnings       (11,719)  
Fair value, issuances       218  
Convertible notes          
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]          
Change in fair value, gain (loss) included in earnings       $ 7,739  
Fair value assumption, IPO scenario     97.00% 97.00%  
Fair value assumption, liquidation event     3.00% 3.00%  
Fair value, issuances       $ 49,815