XML 41 R23.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 14 - Financial Highlights
12 Months Ended
Dec. 31, 2024
Notes to Financial Statements  
Investment Company, Financial Highlights [Text Block]

Note 14.         Financial highlights

 

The following table shows financial highlights for the Company:

 

  

Year ended December 31,

  
  

2024

   

2023

   

2022

   

2021

   

2020

  
  

(In thousands, except share and per share data)

  

Per share data:

                         

Net asset value at beginning of period

 $9.71   $11.47   $11.56   $11.02   $11.83  

Net investment income

  1.32    1.98    1.46    1.41    1.18  

Realized loss

  (0.96)   (0.97)   (0.38)   (0.18)   (0.84) 

Unrealized (depreciation) appreciation on investments

  (0.52)   (1.57)   (0.22)   0.16    0.02  

Net (decrease) increase in net assets resulting from operations

  (0.16)   (0.56)   0.86    1.39    0.36  

Distributions declared (1)

  (1.37)   (1.37)   (1.28)   (1.25)   (1.25) 

From net investment income

  (1.37)   (1.37)   (1.28)   (1.25)   (1.25) 

From net realized gain on investments

                    

Return of capital

                    

Other (2)

  0.25    0.17    0.33    0.40    0.08  

Net asset value at end of period

 $8.43   $9.71   $11.47   $11.56   $11.02  

Per share market value, beginning of period

 $13.17   $11.60   $15.92   $13.24   $12.93  

Per share market value, end of period

 $8.99   $13.17    11.60    15.92    13.24  

Total return based on a market value (3)

  (21.3)%   25.3%   (19.3)%   29.7%   12.1% 

Shares outstanding at end of period

  39,875,847    33,367,389    27,753,373    21,217,460    19,286,356  

Ratios to average net assets:

                         

Expenses without incentive fee

  15.1%   14.1%   11.5%   10.5%   10.0% 

Incentive fees

  0.1    0.9%   2.6%   3.1%   2.6% 

Net expenses

  15.2%   15.0%   14.1%   13.6%   12.6% 

Net investment income with incentive fee

  14.4%   18.2%   12.1%   12.2%   10.4% 

Ratios, without waivers, to average net assets:

                         

Expenses without incentive value

  15.1%   14.1%   11.5%   10.5%   10.0% 

Incentive fees

  0.1%   0.9%   2.6%   3.1%   2.6% 

Net expenses

  15.2%   15.0%   14.1%   13.6%   12.6% 

Net investment income with incentive fees

  14.4%   18.2%   12.1%   12.2%   10.4% 

Net assets at the end of the period

 $336,183   $323,981   $318,448   $245,335   $212,597  

Average net asset value

 $332,719   $336,915   $299,182   $231,215   $199,302  

Average debt per share

 $12.42   $13.93   $13.70   $11.27   $9.97  

Portfolio turnover ratio

  15.6%

(4)

  17.2%

(4)

  14.6%

(4)

  45.4%

(4)

  38.7%

(4)

 

  

Year ended December 31,

  
  

2019

   

2018

   

2017

   

2016

   

2015

  
  

(In thousands, except share and per share data)

  

Per share data:

                         

Net asset value at beginning of period

 $11.64   $11.72   $12.09   $13.85   $14.36  

Net investment income

  1.52    1.20    1.07    1.48    1.25  

Realized (loss) gain

  (0.31)   0.06    (1.84)   (0.67)   (0.15) 

Unrealized appreciation (depreciation) on investments

  0.24    (0.13)   1.60    (1.24)   (0.04) 

Net increase (decrease) in net assets resulting from operations

  1.45    1.13    0.83    (0.43)   1.06  

Net dilution from issuance of common stock

                  (0.18) 

Distributions declared (1)

  (1.20)   (1.20)   (1.20)   (1.34)   (1.38) 

From net investment income

  (1.20)   (1.20)   (1.20)   (1.34)   (1.38) 

From net realized gain on investments

                    

Return of capital

                    

Net accretion from repurchase of common stock

              0.01    0.02  

Other (2)

  (0.06)   (0.01)           (0.03) 

Net asset value at end of period

 $11.83   $11.64   $11.72   $12.09   $13.85  

Per share market value, beginning of period

 $11.25   $11.22   $10.53   $11.73   $13.99  

Per share market value, end of period

 $12.93   $11.25    11.22    10.53    11.73  

Total return based on a market value (3)

  25.6%   11.0%   17.9%   1.5%   (6.3)% 

Shares outstanding at end of period

  15,563,290    11,535,129    11,520,406    11,510,424    11,535,212  

Ratios to average net assets:

                         

Expenses without incentive fee (5)

  10.8%   10.4%   8.6%   9.2%   8.6% 

Incentive fees (5)

  3.2    2.4%   1.2%   1.4%   2.2% 

Net expenses (5)

  14.0%   12.8%   9.8%   10.6%   10.8% 

Net investment income with incentive fee (5)

  12.8%   10.3%   9.0%   11.4%   8.9% 

Ratios, without waivers, to average net assets:

                         

Expenses without incentive value (5)

  10.8%   10.4%   8.6%   9.2%   8.9% 

Incentive fees (5)

  4.4%   3.3%   1.3%   1.4%   2.2% 

Net expenses (5)

  15.2%   13.7%   9.9%   10.6%   11.1% 

Net investment income with incentive fees (5)

  11.6%   9.4%   8.9%   11.4%   8.7% 

Net assets at the end of the period

 $184,055   $134,257   $135,075   $139,192   $159,751  

Average net asset value

 $160,008   $134,364   $137,293   $150,612   $157,612  

Average debt per share

 $10.05   $8.62   $6.60   $8.91   $7.87  

Portfolio turnover ratio

  82.0%

(6)

  50.4%

(6)

  79.4%

(6)

  27.1%

(6)

  56.1%

(6)

 


(1)

Distributions are determined based on taxable income calculated in accordance with income tax regulations, which may differ from amounts determined under GAAP due to (i) changes in unrealized appreciation and depreciation, (ii) temporary and permanent differences in income and expense recognition, and (iii) the amount of spillover income carried over from a given tax year for distribution in the following tax year. The final determination of taxable income for each tax year, as well as the tax attributes for distributions in such tax year, will be made after the close of the tax year.

(2)

Includes the impact of the different share amounts as a result of calculating per share data based on the weighted average basic shares outstanding during the period and certain per share data based on the shares outstanding as of a period end or transaction date. The issuance of common stock on a per share basis reflects the incremental net asset value changes as a result of the issuance of common stock in the Company’s continuous public offering and pursuant to the Company’s distribution reinvestment plan. The issuance of common stock at an offering price, net of sales commissions and dealer manager fees, that is greater than the net asset value per share results in an increase in net asset value per share.

(3)

The total return equals the change in the ending market value over the beginning of period price per share plus distributions paid per share during the period, divided by the beginning price.

(4)

Calculated by dividing (i) the lesser of purchases or sales of portfolio securities for the fiscal year by (ii) the monthly average of the value of portfolio securities owned by the Company during the fiscal year, with certain securities excluded from the numerator and denominator pursuant to applicable federal securities laws.

(5)

During the years ended December 31, 2019, 2018 and 2017, the Advisor waived $1.8 million, $1.2 million and $0.1 million, respectively, of incentive fee. During the year ended December 31, 2015, the Advisor waived $0.3 million of base management fee.

(6)

Calculated by dividing net debt investment purchases by the monthly average debt investment balance.