XML 55 R44.htm IDEA: XBRL DOCUMENT v3.25.1
Note 6 - Fair Value - Significant Level 3 Fair Value Measurement Inputs (Details) - Fair Value, Inputs, Level 3 [Member]
$ in Thousands
Mar. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Investments, fair value $ 687,397 $ 695,465
Debt [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Investments, fair value $ 628,070 $ 628,325
Debt [Member] | Valuation Technique, Discounted Cash Flow [Member] | Minimum [Member] | Hypothetical Market Yield [Member]    
Investments, measurement input 0.11 0.11
Debt [Member] | Valuation Technique, Discounted Cash Flow [Member] | Maximum [Member] | Hypothetical Market Yield [Member]    
Investments, measurement input 0.25 0.20
Debt [Member] | Valuation Technique, Discounted Cash Flow [Member] | Weighted Average [Member] | Hypothetical Market Yield [Member]    
Investments, measurement input [1] 0.14 0.14
Debt [Member] | Multiple Probability Weighted Cash Flow Model [Member]    
Investments, fair value $ 15,497 $ 10,454
Debt [Member] | Multiple Probability Weighted Cash Flow Model [Member] | Minimum [Member] | Probability Weighting [Member]    
Investments, measurement input 0.05 0.10
Debt [Member] | Multiple Probability Weighted Cash Flow Model [Member] | Maximum [Member] | Probability Weighting [Member]    
Investments, measurement input 1 1
Debt [Member] | Multiple Probability Weighted Cash Flow Model [Member] | Weighted Average [Member] | Probability Weighting [Member]    
Investments, measurement input [1] 0.60 0.57
Warrant [Member] | Black-scholes Valuation Model [Member]    
Investments, fair value $ 17,159 $ 16,438
Warrant [Member] | Black-scholes Valuation Model [Member] | Measurement Input, Price Volatility [Member]    
Investments, measurement input 0.24 0.24
Warrant [Member] | Black-scholes Valuation Model [Member] | Expected Proceeds [Member]    
Investments, fair value  
Warrant [Member] | Black-scholes Valuation Model [Member] | Minimum [Member] | Measurement Input, Share Price [Member]    
Investments, measurement input 0 0
Warrant [Member] | Black-scholes Valuation Model [Member] | Minimum [Member] | Measurement Input, Discount for Lack of Marketability [Member]    
Investments, measurement input 0 0
Warrant [Member] | Black-scholes Valuation Model [Member] | Minimum [Member] | Estimated Time to Exit [Member]    
Investments, measurement input 1 1
Warrant [Member] | Black-scholes Valuation Model [Member] | Maximum [Member] | Measurement Input, Share Price [Member]    
Investments, measurement input 8.0791 807.91
Warrant [Member] | Black-scholes Valuation Model [Member] | Maximum [Member] | Measurement Input, Discount for Lack of Marketability [Member]    
Investments, measurement input 0.20 0.20
Warrant [Member] | Black-scholes Valuation Model [Member] | Maximum [Member] | Estimated Time to Exit [Member]    
Investments, measurement input 5 5
Warrant [Member] | Black-scholes Valuation Model [Member] | Weighted Average [Member] | Measurement Input, Share Price [Member]    
Investments, measurement input [1] 0.1609 16.8
Warrant [Member] | Black-scholes Valuation Model [Member] | Weighted Average [Member] | Measurement Input, Price Volatility [Member]    
Investments, measurement input [1] 0.24 0.24
Warrant [Member] | Black-scholes Valuation Model [Member] | Weighted Average [Member] | Measurement Input, Discount for Lack of Marketability [Member]    
Investments, measurement input [1] 0.19 0.15
Warrant [Member] | Black-scholes Valuation Model [Member] | Weighted Average [Member] | Estimated Time to Exit [Member]    
Investments, measurement input [1] 3 3
Warrant [Member] | Expected Proceeds [Member] | Weighted Average [Member] | Measurement Input, Share Price [Member]    
Investments, measurement input [1]   90
Other Investments [Member] | Multiple Probability Weighted Cash Flow Model [Member]    
Investments, fair value $ 13,697 $ 14,637
Other Investments [Member] | Multiple Probability Weighted Cash Flow Model [Member] | Minimum [Member] | Probability Weighting [Member]    
Investments, measurement input 0.25 0.10
Other Investments [Member] | Multiple Probability Weighted Cash Flow Model [Member] | Minimum [Member] | Measurement Input, Discount Rate [Member]    
Investments, measurement input 0.15  
Other Investments [Member] | Multiple Probability Weighted Cash Flow Model [Member] | Maximum [Member] | Probability Weighting [Member]    
Investments, measurement input 1 1
Other Investments [Member] | Multiple Probability Weighted Cash Flow Model [Member] | Maximum [Member] | Measurement Input, Discount Rate [Member]    
Investments, measurement input 0.25  
Other Investments [Member] | Multiple Probability Weighted Cash Flow Model [Member] | Weighted Average [Member] | Probability Weighting [Member]    
Investments, measurement input [1] 0.90 0.33
Other Investments [Member] | Multiple Probability Weighted Cash Flow Model [Member] | Weighted Average [Member] | Measurement Input, Discount Rate [Member]    
Investments, measurement input [1] 0.18 0.18
Equity Securities [Member] | Multiple Probability Weighted Cash Flow Model [Member] | Minimum [Member] | Probability Weighting [Member]    
Investments, measurement input 0.20  
Equity Securities [Member] | Multiple Probability Weighted Cash Flow Model [Member] | Maximum [Member] | Probability Weighting [Member]    
Investments, measurement input 1  
Equity Securities [Member] | Multiple Probability Weighted Cash Flow Model [Member] | Weighted Average [Member] | Probability Weighting [Member]    
Investments, measurement input [1] 0.33  
Equity Securities [Member] | Last Equity Financing [Member]    
Investments, fair value $ 11,693 $ 21,648
Equity Securities [Member] | Last Equity Financing [Member] | Minimum [Member] | Measurement Input, Share Price [Member]    
Investments, measurement input 0.06 0.06
Equity Securities [Member] | Last Equity Financing [Member] | Maximum [Member] | Measurement Input, Share Price [Member]    
Investments, measurement input 215.03 215.03
Equity Securities [Member] | Last Equity Financing [Member] | Weighted Average [Member] | Measurement Input, Share Price [Member]    
Investments, measurement input [1] 54.28 30.47
Equity Securities [Member] | Multiple Probability Weighted Scenario Model [Member]    
Investments, fair value $ 1,281  
[1] Weighted average is calculated by multiplying (a) the unobservable input for each investment in the investment type by (b) (1) the fair value of the related investment in the investment type divided by (2) the total fair value of the investment type.