XML 45 R29.htm IDEA: XBRL DOCUMENT v3.26.1
Note 6 - Fair Value (Tables)
6 Months Ended
Jun. 30, 2026
Notes Tables  
Fair Value, Assets Measured on Recurring Basis [Table Text Block]
  

June 30, 2026

 
  

Level 1

  

Level 2

  

Level 3

  

Total

 
  

(In thousands)

 

Debt investments

 $  $  $647,999  $647,999 

Warrant investments

     2,590   14,113   16,703 

Other investments

        4,037   4,037 

Equity investments

  1,875      5,882   7,757 

Equity interest in RoHo Joint Venture (1)

           215 

Total investments

 $1,875  $2,590  $672,031  $676,711 
  

December 31, 2025

 
  

Level 1

  

Level 2

  

Level 3

  

Total

 
  

(In thousands)

 

Debt investments

 $  $  $596,025  $596,025 

Warrant investments

     1,916   14,732   16,648 

Other investments

        3,444   3,444 

Equity investments

  3,988      27,139   31,127 

Total investments

 $3,988  $1,916  $641,340  $647,244 
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]

June 30, 2026

 
  

Fair

 

Valuation Techniques/

 

Unobservable

   

Weighted

 

Investment Type

 

Value

 

Methodologies

 

Input

 

Range

 

Average(1)

 
     

(Dollars in thousands, except per share data)

      

Debt investments

 $581,983 

Discounted Expected Future Cash Flows

 

Hypothetical Market Yield

 

9% – 20%

  12%
              
   66,016 

Multiple Probability Weighted Cash Flow Model

 

Probability Weighting

 

5% – 100%

  50%
              

Warrant investments

  14,113 

Black-Scholes Valuation Model

 

Asset Value Per Share

 

$0.00 – $807.91

 $11.94 
       

Average Industry Volatility

 

24%

  24%
       

Marketability Discount

 

0% – 20%

  20%
       

Estimated Time to Exit (in years)

 1 to 5  3 
              

Other investments

  4,037 

Multiple Probability Weighted Cash Flow Model

 

Discount Rate

 

10% – 100%

  40%
       

Probability Weighting

 

100%

  100%
              

Equity investments

  5,882 

Last Equity Financing

 

Price Per Share

 

$0.06 – $1,000.00

 $663.72 
       

Discount Rate

 

0% – 20%

  13%
              
    

Scenario Model

 

Probability Weighting

 

100%

  100%
              

Total Level 3 investments

 $672,031          

December 31, 2025

 
  

Fair

 

Valuation Techniques/

 

Unobservable

   

Weighted

 

Investment Type

 

Value

 

Methodologies

 

Input

 

Range

 

Average(1)

 
     

(Dollars in thousands, except per share data)

      

Debt investments

 $558,294 

Discounted Expected Future Cash Flows

 

Hypothetical Market Yield

 11% – 20%  13%
              
   37,731 

Multiple Probability Weighted Cash Flow Model

 

Probability Weighting

 30% – 100%  56%
              

Warrant investments

  14,732 

Black-Scholes Valuation Model

 

Asset Value Per Share

 

$0.00 – $807.91

 $13.72 
       

Average Industry Volatility

 24%  24%
       

Marketability Discount

 0 – 20%  20%
       

Estimated Time to Exit (in years)

 1 to 5  3 
              

Other investments

  3,444 

Multiple Probability Weighted Cash Flow Model

 

Discount Rate

 20% – 100%  44%
       

Probability Weighting

 0% – 100%  100%
              

Equity investments

  27,139 

Last Equity Financing

 

Price Per Share

 

$0.06 – $1,000.00

 $186.54 
              
    

Scenario Model

 

Probability Weighting

 100%  100%
              

Total Level 3 investments

 $641,340          
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
  

Three months ended June 30, 2026

 
  

Debt

  

Warrant

  

Equity

  

Other

     
  

Investments

  

Investments

  

Investments

  

Investments

  

Total

 
  

(In thousands)

 

Level 3 assets, beginning of period

 $645,629  $14,994  $27,139  $3,664  $691,426 

Purchase of investments

  72,762            72,762 

Warrants received and classified as Level 3

     247         247 

Principal payments received on investments

  (46,859)        (264)  (47,123)

PIK interest on investments

  1,566            1,566 

Proceeds from sale of investments

  (1)  (1,229)  (622)  (52)  (1,904)

Net realized gain (loss) on investments

  1   955   200   (7,278)  (6,122)

Unrealized (depreciation) appreciation included in earnings

  (25,005)  (431)  (20,712)  7,510   (38,638)

Transfer out of Level 3

     (89)        (89)

Transfer out of warrant and equity investments

     (334)  (123)  457    

Other

  (94)           (94)

Level 3 assets, end of period

 $647,999  $14,113  $5,882  $4,037  $672,031 
  

Three months ended June 30, 2025

 
  

Debt

  

Warrant

  

Equity

  

Other

     
  

Investments

  

Investments

  

Investments

  

Investments

  

Total

 
  

(In thousands)

 

Level 3 assets, beginning of period

 $643,567  $17,159  $12,974  $13,697  $687,397 

Purchase of investments

  42,225      144      42,369 

Warrants received and classified as Level 3

     117         117 

Principal payments received on investments

  (78,493)           (78,493)

PIK interest on investments

  243            243 

Proceeds from sale of investments

  (1)  (579)  (203)     (783)

Net realized (loss) gain on investments

  (9,364)  (99)  169      (9,294)

Unrealized (depreciation) appreciation included in earnings

  (18,005)  3,858   (172)  (7,339)  (21,658)

Transfer out of debt investments

  (2,093)        2,093    

Other

  1,092            1,092 

Level 3 assets, end of period

 $579,171  $20,456  $12,912  $8,451  $620,990 
  

Six months ended June 30, 2026

 
  

Debt

  

Warrant

  

Equity

  

Other

     
  

Investments

  

Investments

  

Investments

  

Investments

  

Total

 
  

(In thousands)

 

Level 3 assets, beginning of period

 $596,025  $14,732  $27,139  $3,444  $641,340 

Purchase of investments

  162,766            162,766 

Warrants received and classified as Level 3

     618         618 

Principal payments received on investments

  (84,749)        (422)  (85,171)

PIK interest on investments

  2,844            2,844 

Proceeds from sale of investments

  (1)  (1,230)  (641)  (136)  (2,008)

Net realized gain (loss) on investments

  2   690   219   (7,194)  (6,283)

Unrealized (depreciation) appreciation included in earnings

  (27,965)  (274)  (20,712)  7,888   (41,063)

Transfer out of Level 3

     (89)        (89)

Transfer out of warrant and equity investments

     (334)  (123)  457    

Other

  (923)           (923)

Level 3 assets, end of period

 $647,999  $14,113  $5,882  $4,037  $672,031 
  

Six months ended June 30, 2025

 
  

Debt

  

Warrant

  

Equity

  

Other

     
  

Investments

  

Investments

  

Investments

  

Investments

  

Total

 
  

(In thousands)

 

Level 3 assets, beginning of period

 $638,779  $16,438  $25,611  $14,637  $695,465 

Purchase of investments

  113,854      2,189   15   116,058 

Warrants received and classified as Level 3

     282         282 

Principal payments received on investments

  (129,238)           (129,238)

PIK interest on investments

  528            528 

Proceeds from sale of investments

  (2)  (579)  (203)     (784)

Net realized (loss) gain on investments

  (9,363)  (99)  169      (9,293)

Unrealized (depreciation) appreciation included in earnings

  (34,811)  4,414   (14,854)  (8,294)  (53,545)

Transfer out of warrant investments

  (2,093)        2,093    

Other

  1,517            1,517 

Level 3 assets, end of period

 $579,171  $20,456  $12,912  $8,451  $620,990