XML 68 R54.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions - Fair Values of Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Oct. 02, 2017
Dec. 31, 2016
Dec. 31, 2015
Jul. 22, 2015
Apr. 01, 2015
Dec. 31, 2014
Fair values of the assets acquired and the liabilities assumed              
Current portion of programs and program licenses $ 53,468   $ 3,207        
Goodwill 755,949   575,780 $ 544,787     $ 106,261
Programs and program licenses, less current portion 85,269   1,796        
Program license liability 58,176   10,665        
Program rights payable (less current portion) $ 54,641   $ 2,440        
Katz Broadcasting Group              
Fair values of the assets acquired and the liabilities assumed              
Cash   $ 21,372          
Accounts receivable   44,306          
Current portion of programs and program licenses   47,120          
Intangible assets   32,300          
Goodwill   209,572          
Programs and program licenses, less current portion   74,998          
Other long-term assets   1,395          
Total assets acquired   431,063          
Accounts payable and accrued liabilities   29,339          
Program license liability   46,376          
Program rights payable (less current portion)   53,036          
Net purchase price   $ 302,312          
2015 Midroll acquisition              
Fair values of the assets acquired and the liabilities assumed              
Cash         $ 635    
Accounts receivable         2,925    
Other assets         482    
Intangible assets         10,700    
Goodwill         45,586    
Total assets acquired         60,328    
Current liabilities         3,365    
Net purchase price         $ 56,963    
2015 Journal acquisition              
Fair values of the assets acquired and the liabilities assumed              
Cash           $ 2,529  
Accounts receivable           47,978  
Other assets           2,236  
Property and equipment           123,264  
Intangible assets           294,800  
Goodwill           456,440  
Other long-term assets           6,350  
Assets held for sale           14,500  
Total assets acquired           948,097  
Accounts payable and accrued liabilities           38,107  
Employee benefit obligations           85,261  
Deferred tax liability           57,112  
Long-term debt           126,873  
Other long-term liabilities           4,744  
Net purchase price           $ 636,000