XML 38 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Segment Information
Segment Information
We determine our business segments based upon our management and internal reporting structure, as well as the basis that our chief operating decision maker makes resource allocation decisions.
Effective December 31, 2017, we realigned our businesses into a new internal organization and began reporting to reflect this new structure. Under the new structure we have the following reportable segments: Local Media, National Media and Other. We have recast the operating results for all periods to reflect this change.
Our Local Media segment includes our local broadcast stations and their related digital operations. It is comprised of fifteen ABC affiliates, five NBC affiliates, two FOX affiliates and two CBS affiliates. We also have two MyTV affiliates, one CW affiliate, one independent station and three Azteca America Spanish-language affiliates. Our Local Media segment earns revenue primarily from the sale of advertising to local, national and political advertisers and retransmission fees received from cable operators, telecommunications companies and satellite carriers.

Our National Media segment includes our collection of national brands. Our national media brands include Katz, Midroll Media (Midroll), Newsy and other national brands. These operations earn revenue primarily through the sale of advertising.
We allocate a portion of certain corporate costs and expenses, including information technology, certain employee benefits and shared services, to our business segments. The allocations are generally amounts agreed upon by management, which may differ from an arms-length amount. Corporate assets are primarily cash and cash equivalents, restricted cash, property and equipment primarily used for corporate purposes and deferred income taxes.
Our chief operating decision maker evaluates the operating performance of our business segments and makes decisions about the allocation of resources to our business segments using a measure called segment profit. Segment profit excludes interest, defined benefit pension plan expense, income taxes, depreciation and amortization, impairment charges, divested operating units, restructuring activities, investment results and certain other items that are included in net income (loss) determined in accordance with accounting principles generally accepted in the United States of America.
Information regarding our business segments is as follows:
 
 
For the years ended December 31,
(in thousands)
 
2017
 
2016
 
2015
 
 
 
 
 
 
 
Segment operating revenues:
 
 
 
 
 
 
Local Media
 
$
779,205

 
$
836,154

 
$
637,251

National Media
 
80,174

 
27,929

 
13,014

Other
 
5,455

 
4,737

 
3,910

Total operating revenues
 
$
864,834

 
$
868,820

 
$
654,175

Segment profit (loss):
 

 
 
 
 
Local Media
 
$
156,890

 
$
243,298

 
$
127,597

National Media
 
(9,260
)
 
(10,156
)
 
(2,448
)
Other
 
(2,361
)
 
(2,513
)
 
(3,729
)
Shared services and corporate
 
(50,506
)
 
(46,162
)
 
(45,285
)
Acquisition and related integration costs
 

 
(578
)
 
(37,988
)
Restructuring costs
 
(4,422
)
 

 

Depreciation and amortization of intangible assets
 
(56,343
)
 
(55,204
)
 
(49,791
)
Impairment of goodwill and intangibles
 
(35,732
)
 

 
(24,613
)
Gains (losses), net on disposal of property and equipment
 
(169
)
 
(480
)
 
(305
)
Interest expense
 
(26,697
)
 
(18,039
)
 
(15,099
)
Defined benefit pension plan expense
 
(14,112
)
 
(14,332
)
 
(58,674
)
Miscellaneous, net
 
10,636

 
(2,646
)
 
(1,421
)
Income (loss) from continuing operations before income taxes
 
$
(32,076
)
 
$
93,188

 
$
(111,756
)
Depreciation:
 

 
 
 
 
Local Media
 
$
31,870

 
$
30,184

 
$
29,685

National Media
 
88

 
164

 
525

Other
 
208

 
263

 
258

Shared services and corporate
 
1,883

 
1,863

 
2,344

Total depreciation
 
$
34,049

 
$
32,474

 
$
32,812

Amortization of intangibles:
 

 
 
 
 
Local Media
 
$
15,084

 
$
16,958

 
$
14,607

National Media
 
5,856

 
4,419

 
2,034

Shared services and corporate
 
1,354

 
1,353

 
338

Total amortization of intangibles
 
$
22,294

 
$
22,730

 
$
16,979



The following table presents additions to property and equipment by segment:
 
 
For the years ended December 31,
(in thousands)
 
2017
 
2016
 
2015
 
 
 
 
 
 
 
Additions to property and equipment:


 
 
 
 
Local Media

$
16,946

 
$
21,064

 
$
20,988

National Media
 
792

 
54

 
66

Other


 
124

 
83

Shared services and corporate

367

 
1,283

 
1,851

Total additions to property and equipment

$
18,105

 
$
22,525

 
$
22,988


Total assets by segment for the years ended December 31 were as follows:
 
 
As of December 31,
(in thousands)
 
2017
 
2016
 
2015
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
Local Media
 
$
1,273,735

 
$
1,280,885

 
$
1,285,054

National Media
 
528,479

 
117,725

 
70,861

Other
 
2,128

 
7,146

 
7,044

Shared services and corporate
 
189,202

 
184,109

 
195,307

Total assets of continuing operations
 
1,993,544

 
1,589,865

 
1,558,266

Discontinued operations
 
136,004

 
146,041

 
147,496

Total assets
 
$
2,129,548

 
$
1,735,906

 
$
1,705,762