XML 98 R84.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information - Schedule of Business Segments (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Segment operating revenues:                      
Total operating revenues $ 256,975 $ 197,781 $ 213,749 $ 196,329 $ 252,953 $ 212,838 $ 208,833 $ 194,196 $ 864,834 $ 868,820 $ 654,175
Segment profit (loss):                      
Operating Income (Loss)                 (1,903) 128,205 (36,562)
Acquisition and related integration costs                 0 (578) (37,988)
Restructuring costs                 (4,422) 0 0
Depreciation and amortization of intangibles (14,926) (13,775) (13,781) (13,861) (13,643) (13,974) (13,978) (13,609) (56,343) (55,204) (49,791)
Impairment of goodwill and intangibles 0 (35,732) 0 0 0 0 0 0 (35,732) 0 (24,613)
Gains (losses), net on disposal of property and equipment 7 (114) (15) (47) (436) (26) (22) 4 (169) (480) (305)
Interest expense (8,534) (5,720) (8,248) (4,195) (4,436) (4,592) (4,432) (4,579) (26,697) (18,039) (15,099)
Defined benefit pension plan expense (3,627) (3,551) (3,467) (3,467) (3,828) (3,605) (3,449) (3,450) (14,112) (14,332) (58,674)
Miscellaneous, net 5,225 $ 1,187 $ 5,103 $ (879) (1,401) $ (596) $ (458) $ (191) 10,636 (2,646) (1,421)
Income (loss) from continuing operations before income taxes, extraordinary items, noncontrolling interest                 (32,076) 93,188 (111,756)
Depreciation:                      
Total depreciation                 34,049 32,474 32,812
Amortization of intangibles:                      
Total amortization of intangibles                 22,294 22,730 16,979
Additions to property, plant and equipment:                      
Total additions to property, plant and equipment                 18,105 22,525 22,988
Assets                      
Total assets 2,129,548       1,735,906       2,129,548 1,735,906 1,705,762
Continuing Operations                      
Assets                      
Total assets 1,993,544       1,589,865       1,993,544 1,589,865 1,558,266
Discontinued Operations                      
Assets                      
Total assets 136,004       146,041       136,004 146,041 147,496
Local Media                      
Segment operating revenues:                      
Total operating revenues                 779,205 836,154 637,251
Segment profit (loss):                      
Operating Income (Loss)                 156,890 243,298 127,597
Depreciation:                      
Total depreciation                 31,870 30,184 29,685
Amortization of intangibles:                      
Total amortization of intangibles                 15,084 16,958 14,607
Additions to property, plant and equipment:                      
Total additions to property, plant and equipment                 16,946 21,064 20,988
Assets                      
Total assets 1,273,735       1,280,885       1,273,735 1,280,885 1,285,054
National Media                      
Segment operating revenues:                      
Total operating revenues                 80,174 27,929 13,014
Segment profit (loss):                      
Operating Income (Loss)                 (9,260) (10,156) (2,448)
Depreciation:                      
Total depreciation                 88 164 525
Amortization of intangibles:                      
Total amortization of intangibles                 5,856 4,419 2,034
Additions to property, plant and equipment:                      
Total additions to property, plant and equipment                 792 54 66
Assets                      
Total assets 528,479       117,725       528,479 117,725 70,861
Other                      
Segment operating revenues:                      
Total operating revenues                 5,455 4,737 3,910
Segment profit (loss):                      
Operating Income (Loss)                 (2,361) (2,513) (3,729)
Depreciation:                      
Total depreciation                 208 263 258
Additions to property, plant and equipment:                      
Total additions to property, plant and equipment                 0 124 83
Assets                      
Total assets 2,128       7,146       2,128 7,146 7,044
Shared services and corporate                      
Segment profit (loss):                      
Operating Income (Loss)                 (50,506) (46,162) (45,285)
Depreciation:                      
Total depreciation                 1,883 1,863 2,344
Amortization of intangibles:                      
Total amortization of intangibles                 1,354 1,353 338
Additions to property, plant and equipment:                      
Total additions to property, plant and equipment                 367 1,283 1,851
Assets                      
Total assets $ 189,202       $ 184,109       $ 189,202 $ 184,109 $ 195,307