XML 27 R16.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Other Intangible Assets
6 Months Ended
Jun. 30, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
Goodwill and Other Intangible Assets
Goodwill consisted of the following:
(in thousands)
 
Local Media
 
National Media
 
Total
 
 
 
 
 
 
 
Gross balance as of December 31, 2017
 
$
708,133

 
$
315,133

 
$
1,023,266

Accumulated impairment losses
 
(216,914
)
 
(50,403
)
 
(267,317
)
Net balance as of December 31, 2017
 
$
491,219

 
$
264,730

 
$
755,949

 
 
 
 
 
 
 
Gross balance as of June 30, 2018
 
$
708,133

 
$
315,133

 
$
1,023,266

Accumulated impairment losses
 
(216,914
)
 
(50,403
)
 
(267,317
)
Net balance as of June 30, 2018
 
$
491,219

 
$
264,730

 
$
755,949



Other intangible assets consisted of the following:
(in thousands)
 
As of 
 June 30, 
 2018
 
As of 
 December 31, 
 2017
 
 
 
 
 
Amortizable intangible assets:
 
 
 
 
Carrying amount:
 
 
 
 
Television network affiliation relationships
 
$
248,444

 
$
248,444

Customer lists and advertiser relationships
 
69,500

 
69,500

Other
 
42,823

 
37,069

Total carrying amount
 
360,767

 
355,013

Accumulated amortization:
 
 
 
 
Television network affiliation relationships
 
(55,830
)
 
(49,639
)
Customer lists and advertiser relationships
 
(28,255
)
 
(26,345
)
Other
 
(16,982
)
 
(10,269
)
Total accumulated amortization
 
(101,067
)
 
(86,253
)
Net amortizable intangible assets
 
259,700

 
268,760

Indefinite-lived intangible assets — FCC licenses
 
157,215

 
157,215

Total other intangible assets
 
$
416,915

 
$
425,975



Estimated amortization expense of intangible assets for each of the next five years is $13.8 million for the remainder of 2018, $27.5 million in 2019, $26.3 million in 2020, $23.9 million in 2021, $20.8 million in 2022, $15.8 million in 2023 and $131.6 million in later years.