XML 32 R21.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Segment Information
Segment Information
We determine our business segments based upon our management and internal reporting structures, as well as the basis that our chief operating decision maker makes resource allocation decisions.
Effective December 31, 2017, we realigned our businesses into a new internal organization and began reporting to reflect this new structure. Under the new structure, we have the following reportable segments: Local Media, National Media and Other. We have recast the operating results for all periods to reflect this change.
Our Local Media segment includes our local broadcast stations and their related digital operations. It is comprised of fifteen ABC affiliates, five NBC affiliates, two FOX affiliates and two CBS affiliates. We also have two MyTV affiliates, one CW affiliate, one independent station and three Azteca America Spanish-language affiliates. Our Local Media segment earns revenue primarily from the sale of advertising to local, national and political advertisers and retransmission fees received from cable operators, telecommunications companies and satellite carriers. We also receive retransmission fees from over-the-top virtual MVPDs such as YouTubeTV, DirectTV Now and Sony Vue.

Our National Media segment includes our collection of national brands. Our national brands include Katz, Midroll, Newsy and other national brands. These operations earn revenue primarily through the sale of advertising.
We allocate a portion of certain corporate costs and expenses, including information technology, certain employee benefits and shared services, to our business segments. The allocations are generally amounts agreed upon by management, which may differ from an arms-length amount. Corporate assets are primarily cash and cash equivalents, restricted cash, property and equipment primarily used for corporate purposes and deferred income taxes.

Our chief operating decision maker evaluates the operating performance of our business segments and makes decisions about the allocation of resources to our business segments using a measure called segment profit. Segment profit excludes interest, defined benefit pension plan expense, income taxes, depreciation and amortization, impairment charges, divested operating units, restructuring activities, investment results and certain other items that are included in net income (loss) determined in accordance with accounting principles generally accepted in the United States of America.

Information regarding our business segments is as follows:
 
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
(in thousands)
 
2018
 
2017
 
2018
 
2017
 
 
 
 
 
 
 
 
 
Segment operating revenues:
 
 
 
 
 
 
 
 
Local Media
 
$
213,248


$
201,430

 
$
405,307

 
$
388,494

National Media
 
68,226

 
13,016

 
128,947

 
22,703

Other
 
1,921


1,796

 
3,332

 
3,520

Total operating revenues
 
$
283,395

 
$
216,242

 
$
537,586

 
$
414,717

Segment profit (loss):
 
 
 
 
 
 
 
 
Local Media
 
$
53,368

 
$
48,736

 
$
84,987

 
$
81,087

National Media
 
2,037

 
(3,596
)
 
4,072

 
(7,553
)
Other
 
(1,643
)
 
(1,658
)
 
(1,894
)
 
(1,409
)
Shared services and corporate
 
(13,647
)
 
(11,335
)
 
(27,734
)
 
(25,917
)
Restructuring costs
 
(2,330
)
 

 
(6,137
)
 

Depreciation and amortization of intangibles
 
(15,382
)
 
(13,781
)
 
(30,802
)
 
(27,642
)
Gains (losses), net on disposal of property and equipment
 
66

 
(15
)
 
(651
)
 
(62
)
Interest expense
 
(9,279
)
 
(8,248
)
 
(18,038
)
 
(12,443
)
Defined benefit pension plan expense
 
(1,389
)
 
(3,467
)
 
(2,777
)
 
(6,934
)
Miscellaneous, net
 
(156
)
 
5,103

 
11

 
4,224

Income from continuing operations before income taxes
 
$
11,645

 
$
11,739

 
$
1,037

 
$
3,351

Depreciation:
 
 
 
 
 
 
 
 
Local Media
 
$
7,331

 
$
8,002

 
$
14,887

 
$
15,837

National Media
 
134

 
15

 
230

 
22

Other
 
38

 
59

 
76

 
126

Shared services and corporate
 
387

 
474

 
796

 
956

Total depreciation
 
$
7,890

 
$
8,550

 
$
15,989

 
$
16,941

Amortization of intangibles:
 
 
 
 
 
 
 
 
Local Media
 
$
3,705

 
$
3,632

 
$
7,410

 
$
7,586

National Media
 
3,448

 
1,260

 
6,726

 
2,438

Shared services and corporate
 
339

 
339

 
677

 
677

Total amortization of intangibles
 
$
7,492

 
$
5,231

 
$
14,813

 
$
10,701

Additions to property and equipment:
 
 
 
 
 
 
 
 
Local Media
 
$
10,613

 
$
4,855

 
$
20,113

 
$
8,802

National Media
 
4,051

 
186

 
5,725

 
197

Shared services and corporate
 
13

 
22

 
73

 
121

Total additions to property and equipment
 
$
14,677

 
$
5,063

 
$
25,911

 
$
9,120



A disaggregation of the principal activities from which we generate revenue is as follows:
 
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
(in thousands)
 
2018
 
2017
 
2018
 
2017
 
 
 
 
 
 
 
 
 
Operating revenues:
 
 
 
 
 
 
 
 
Core advertising
 
$
179,294

 
$
134,977

 
$
345,847

 
$
253,832

Political advertising
 
14,882

 
2,525

 
17,466

 
3,566

Retransmission and carriage
 
74,658

 
66,059

 
145,718

 
132,270

Other
 
14,561

 
12,681

 
28,555

 
25,049

Total operating revenues
 
$
283,395

 
$
216,242

 
$
537,586

 
$
414,717