XML 47 R38.htm IDEA: XBRL DOCUMENT
v3.20.2

Goodwill and Other Intangible Assets (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract] |
Goodwill by business segment | Goodwill by business segment was as follows:
(in thousands) |  | Local Media |  | National Media |  | Total
Gross balance as of December 31, 2016 |  | $ | 708,133 |  |  | $ | 58,385 |  |  | $ | 766,518 |
Accumulated impairment losses |  | (216,914) |  |  | (21,000) |  |  | (237,914) |
Net balance as of December 31, 2016 |  | 491,219 |  |  | 37,385 |  |  | 528,604 |
Cracked impairment charge |  | — |  |  | (29,403) |  |  | (29,403) |
Katz acquisition |  | — |  |  | 209,572 |  |  | 209,572 |
Balance as of December 31, 2017 |  | $ | 491,219 |  |  | $ | 217,554 |  |  | $ | 708,773 |
Gross balance as of December 31, 2017 |  | $ | 708,133 |  |  | $ | 267,957 |  |  | $ | 976,090 |
Accumulated impairment losses |  | (216,914) |  |  | (50,403) |  |  | (267,317) |
Net balance as of December 31, 2017 |  | 491,219 |  |  | 217,554 |  |  | 708,773 |
Katz acquisition adjustments |  | — |  |  | (5,812) |  |  | (5,812) |
Triton acquisition |  | — |  |  | 83,876 |  |  | 83,876 |
Balance as of December 31, 2018 |  | $ | 491,219 |  |  | $ | 295,618 |  |  | $ | 786,837 |
Gross balance as of December 31, 2018 |  | $ | 708,133 |  |  | $ | 346,021 |  |  | $ | 1,054,154 |
Accumulated impairment losses |  | (216,914) |  |  | (50,403) |  |  | (267,317) |
Net balance as of December 31, 2018 |  | 491,219 |  |  | 295,618 |  |  | 786,837 |
Television stations acquisitions |  | 435,726 |  |  | — |  |  | 435,726 |
Omny acquisition |  | — |  |  | 5,336 |  |  | 5,336 |
Triton acquisition adjustment |  | — |  |  | (3,220) |  |  | (3,220) |
Balance as of December 31, 2019 |  | $ | 926,945 |  |  | $ | 297,734 |  |  | $ | 1,224,679 |
Gross balance as of December 31, 2019 |  | $ | 1,143,859 |  |  | $ | 348,137 |  |  | $ | 1,491,996 |
Accumulated impairment losses |  | (216,914) |  |  | (50,403) |  |  | (267,317) |
Net balance as of December 31, 2019 |  | $ | 926,945 |  |  | $ | 297,734 |  |  | $ | 1,224,679 |
Summary of other finite-lived intangible assets | Other intangible assets consisted of the following:
|  | As of December 31, |  |
(in thousands) |  | 2019 |  | 2018
Amortizable intangible assets: |  |  |  |
Carrying amount: |  |  |  |
Television network affiliation relationships |  | $ | 616,244 |  |  | $ | 248,444 |
Customer lists and advertiser relationships |  | 104,300 |  |  | 93,100 |
Other |  | 102,956 |  |  | 82,193 |
Total carrying amount |  | 823,500 |  |  | 423,737 |
Accumulated amortization: |  |  |  |
Television network affiliation relationships |  | (82,917) |  |  | (62,020) |
Customer lists and advertiser relationships |  | (42,012) |  |  | (31,323) |
Other |  | (23,811) |  |  | (11,703) |
Total accumulated amortization |  | (148,740) |  |  | (105,046) |
Net amortizable intangible assets |  | 674,760 |  |  | 318,691 |
Indefinite-lived intangible assets — FCC licenses |  | 385,915 |  |  | 157,215 |
Total other intangible assets |  | $ | 1,060,675 |  |  | $ | 475,906 |
Summary of other indefinite-lived intangible assets | Other intangible assets consisted of the following:
|  | As of December 31, |  |
(in thousands) |  | 2019 |  | 2018
Amortizable intangible assets: |  |  |  |
Carrying amount: |  |  |  |
Television network affiliation relationships |  | $ | 616,244 |  |  | $ | 248,444 |
Customer lists and advertiser relationships |  | 104,300 |  |  | 93,100 |
Other |  | 102,956 |  |  | 82,193 |
Total carrying amount |  | 823,500 |  |  | 423,737 |
Accumulated amortization: |  |  |  |
Television network affiliation relationships |  | (82,917) |  |  | (62,020) |
Customer lists and advertiser relationships |  | (42,012) |  |  | (31,323) |
Other |  | (23,811) |  |  | (11,703) |
Total accumulated amortization |  | (148,740) |  |  | (105,046) |
Net amortizable intangible assets |  | 674,760 |  |  | 318,691 |
Indefinite-lived intangible assets — FCC licenses |  | 385,915 |  |  | 157,215 |
Total other intangible assets |  | $ | 1,060,675 |  |  | $ | 475,906 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16265-109275 + Details
Name: | us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill by reportable segment and in total which includes a rollforward schedule. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=108376223&loc=d3e13816-109267 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=108376223&loc=d3e13854-109267 + Details
Name: | us-gaap_ScheduleOfGoodwillTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance and exist in perpetuity, by either major class or business segment. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 3 -Subparagraph (b),(d) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16373-109275 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275 + Details
Name: | us-gaap_ScheduleOfIndefiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration