XML 68 R54.htm IDEA: XBRL DOCUMENT v3.20.4
Acquisitions - Narrative (Details)
$ / shares in Units, shares in Thousands, $ in Thousands, home in Millions
3 Months Ended 12 Months Ended
Jan. 07, 2021
USD ($)
home
station
$ / shares
shares
Nov. 20, 2020
USD ($)
Sep. 19, 2019
USD ($)
market
television_station
Jun. 10, 2019
USD ($)
May 01, 2019
USD ($)
market
television_station
Jan. 01, 2019
USD ($)
television_station
Nov. 30, 2018
USD ($)
Jun. 30, 2020
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Business Acquisition [Line Items]                        
Goodwill                 $ 1,203,212 $ 1,224,679 $ 786,837 $ 708,773
Subsequent Event                        
Business Acquisition [Line Items]                        
Consideration received for business $ 30,000                      
Television network affiliation relationships                        
Business Acquisition [Line Items]                        
Estimated useful life                 20 years      
Customer lists and advertiser relationships                        
Business Acquisition [Line Items]                        
Estimated useful life                 20 years      
KCDO Television Station                        
Business Acquisition [Line Items]                        
Business acquisition, purchase price   $ 9,600                    
Intangible assets acquired   6,900                    
Goodwill   1,700                    
Property and equipment   $ 900                    
Nexstar Media Group, Inc.                        
Business Acquisition [Line Items]                        
Business acquisition, purchase price     $ 582,000                  
Goodwill     168,196                  
Property and equipment     $ 61,569                  
Number of television stations acquired | television_station     8                  
Number Of Markets | market     7                  
Number of Television Stations | television_station     1                  
Nexstar Media Group, Inc. | Tribune Media Company                        
Business Acquisition [Line Items]                        
Number of Television Stations | television_station     7                  
Nexstar Media Group, Inc. | Television network affiliation relationships                        
Business Acquisition [Line Items]                        
Intangible assets acquired     $ 181,000                  
Nexstar Media Group, Inc. | Customer lists and advertiser relationships                        
Business Acquisition [Line Items]                        
Intangible assets acquired     $ 7,100                  
Cordillera Communications, LLC                        
Business Acquisition [Line Items]                        
Business acquisition, purchase price         $ 521,000              
Goodwill         251,681              
Property and equipment         $ 53,734              
Number of television stations acquired | television_station         15              
Working capital adjustment         $ 23,900              
Reduction of purchase price               $ 2,500        
Number Of Markets | market         10              
Cordillera Communications, LLC | Television network affiliation relationships                        
Business Acquisition [Line Items]                        
Intangible assets acquired         $ 169,400              
Cordillera Communications, LLC | Customer lists and advertiser relationships                        
Business Acquisition [Line Items]                        
Intangible assets acquired         5,900              
Cordillera Communications, LLC | Shared service agreement                        
Business Acquisition [Line Items]                        
Intangible assets acquired         $ 13,000              
Estimated useful life         20 years              
Cordillera Communications, LLC And Nexstar Media Group, Inc.                        
Business Acquisition [Line Items]                        
Transaction costs                   19,900    
Raycom Media, Inc.                        
Business Acquisition [Line Items]                        
Business acquisition, purchase price           $ 55,000            
Goodwill           18,349            
Property and equipment           $ 11,721            
Number of television stations acquired | television_station           3            
Raycom Media, Inc. | Television network affiliation relationships                        
Business Acquisition [Line Items]                        
Intangible assets acquired           $ 17,400            
Raycom Media, Inc. | Customer lists and advertiser relationships                        
Business Acquisition [Line Items]                        
Intangible assets acquired           $ 700            
Raycom Media, Inc., Cordillera Communications, LLC And Nexstar Media Group, Inc.                        
Business Acquisition [Line Items]                        
Goodwill                   438,226    
Property and equipment                   127,024    
Raycom Media, Inc., Cordillera Communications, LLC And Nexstar Media Group, Inc. | Television network affiliation relationships                        
Business Acquisition [Line Items]                        
Intangible assets acquired                   367,800    
Estimated useful life                 20 years      
Raycom Media, Inc., Cordillera Communications, LLC And Nexstar Media Group, Inc. | Customer lists and advertiser relationships                        
Business Acquisition [Line Items]                        
Intangible assets acquired                   13,700    
Raycom Media, Inc., Cordillera Communications, LLC And Nexstar Media Group, Inc. | Customer lists and advertiser relationships | Minimum                        
Business Acquisition [Line Items]                        
Estimated useful life                 5 years      
Raycom Media, Inc., Cordillera Communications, LLC And Nexstar Media Group, Inc. | Customer lists and advertiser relationships | Maximum                        
Business Acquisition [Line Items]                        
Estimated useful life                 10 years      
Raycom Media, Inc., Cordillera Communications, LLC And Nexstar Media Group, Inc. | Shared service agreement                        
Business Acquisition [Line Items]                        
Intangible assets acquired                   13,000    
Omny Studio                        
Business Acquisition [Line Items]                        
Business acquisition, purchase price       $ 8,300                
Goodwill       5,300                
Acquisition adjustment                 $ 16      
Omny Studio | Developed Technology                        
Business Acquisition [Line Items]                        
Intangible assets acquired       $ 3,800                
Estimated useful life       10 years                
ION Media | Subsequent Event                        
Business Acquisition [Line Items]                        
Business acquisition, purchase price $ 2,650,000                      
Exercise price of warrants | $ / shares $ 13                      
Number of stations divested | station 23                      
ION Media | Common stock, Class A | Subsequent Event                        
Business Acquisition [Line Items]                        
Number of warrants | shares 23,100                      
ION Media | Berkshire Hathaway | Preferred Stock | Subsequent Event                        
Business Acquisition [Line Items]                        
Equity issued $ 600,000                      
Number of warrants | shares 23,100                      
Exercise price of warrants | $ / shares $ 13                      
ION Media | UNITED STATES | Subsequent Event                        
Business Acquisition [Line Items]                        
Number of homes reached | home 100                      
Triton Digital Canada, Inc.                        
Business Acquisition [Line Items]                        
Business acquisition, purchase price             $ 160,000          
Intangible assets acquired             75,000          
Goodwill             80,656          
Cash acquired             10,515          
Acquisition adjustment                 3,200 $ 3,220    
Decrease in fair value of DTL                 $ (3,600)      
Triton Digital Canada, Inc. | Customer lists and advertiser relationships                        
Business Acquisition [Line Items]                        
Intangible assets acquired             $ 31,000          
Estimated useful life             12 years          
Triton Digital Canada, Inc. | Developed Technology                        
Business Acquisition [Line Items]                        
Intangible assets acquired             $ 39,000          
Triton Digital Canada, Inc. | Developed Technology | Minimum                        
Business Acquisition [Line Items]                        
Estimated useful life             8 years          
Triton Digital Canada, Inc. | Developed Technology | Maximum                        
Business Acquisition [Line Items]                        
Estimated useful life             12 years          
Triton Digital Canada, Inc. | Trade names                        
Business Acquisition [Line Items]                        
Intangible assets acquired             $ 5,000          
Estimated useful life             10 years