XML 66 R55.htm IDEA: XBRL DOCUMENT v3.21.1
Long-Term Debt - Narrative (Details)
1 Months Ended 12 Months Ended
Jan. 07, 2021
USD ($)
Dec. 30, 2020
USD ($)
Jul. 26, 2019
USD ($)
May 01, 2019
USD ($)
Apr. 04, 2018
USD ($)
Apr. 28, 2017
USD ($)
Nov. 30, 2020
USD ($)
Dec. 31, 2021
Mar. 31, 2021
USD ($)
Jan. 06, 2021
USD ($)
Dec. 31, 2020
USD ($)
Mar. 31, 2020
Oct. 02, 2017
USD ($)
Debt Instrument [Line Items]                          
Total outstanding principal                 $ 3,787,257,000   $ 2,991,910,000    
Debt issuance costs                 78,361,000   57,939,000    
Aggregate amount of debt principal repurchase program authorized             $ 500,000,000            
Amended and restated revolving credit facility | Letter of Credit                          
Debt Instrument [Line Items]                          
Letters of credit outstanding                 6,800,000   6,000,000.0    
Amended and restated revolving credit facility | Revolving credit facility                          
Debt Instrument [Line Items]                          
Revolving credit borrowing capacity $ 400,000,000                 $ 210,000,000      
Number of days before maturity 91 days                        
Total outstanding principal                 $ 0   0    
Net leverage ratio requirement                 4.75        
Amended and restated revolving credit facility | Revolving credit facility | Minimum                          
Debt Instrument [Line Items]                          
Percentage of commitment fees of total unused commitment under revolving credit facility 0.30%                        
Amended and restated revolving credit facility | Revolving credit facility | Minimum | LIBOR                          
Debt Instrument [Line Items]                          
LIBOR plus margin range 1.75%                        
Amended and restated revolving credit facility | Revolving credit facility | Maximum                          
Debt Instrument [Line Items]                          
Percentage of commitment fees of total unused commitment under revolving credit facility 0.50%                        
Amended and restated revolving credit facility | Revolving credit facility | Maximum | LIBOR                          
Debt Instrument [Line Items]                          
LIBOR plus margin range 2.50%                        
Term loan, due in 2024                          
Debt Instrument [Line Items]                          
Total outstanding principal                 $ 289,500,000   $ 290,250,000    
Debt face value                         $ 300,000,000
Net leverage ratio requirement         2.75                
Annual principal payments         $ 3,000,000                
Variable interest rate                 2.11%   2.15%    
Weighted average interest rate                 2.13%     3.67%  
Term loan, due in 2024 | Minimum | LIBOR                          
Debt Instrument [Line Items]                          
LIBOR plus margin range         2.00%                
Term loan, due in 2024 | Maximum | LIBOR                          
Debt Instrument [Line Items]                          
LIBOR plus margin range         1.75%                
Term loan, due in 2026                          
Debt Instrument [Line Items]                          
Total outstanding principal                 $ 749,757,000   $ 751,660,000    
Debt face value       $ 765,000,000                  
Annual principal payments       7,600,000                  
Variable interest rate                 3.31%   2.65%    
Weighted average interest rate                 3.26%     4.17%  
Debt issuance costs       $ 23,000,000.0                  
Minimum LIBOR Rate 0.75%                        
Term loan, due in 2026 | LIBOR                          
Debt Instrument [Line Items]                          
LIBOR plus margin range 2.56%                        
Term loan, due in 2028                          
Debt Instrument [Line Items]                          
Total outstanding principal                 $ 798,000,000   $ 0    
Annual principal payments $ 8,000,000.0                        
Minimum LIBOR Rate 0.75%                        
Term loan, due in 2028 | Medium-term Notes                          
Debt Instrument [Line Items]                          
Weighted average interest rate                 3.75%        
Debt stated rate                 3.75%        
Sixth Amendment Facility | LIBOR                          
Debt Instrument [Line Items]                          
LIBOR plus margin range 3.00%                        
Sixth Amendment Facility | Medium-term Notes                          
Debt Instrument [Line Items]                          
Debt issuance costs $ 23,400,000                        
Sixth Amendment Facility | Medium-term Notes | ION Media                          
Debt Instrument [Line Items]                          
Debt face value $ 800,000,000                        
Senior 3.875% Notes Due 2029 | Senior Notes                          
Debt Instrument [Line Items]                          
Debt face value   $ 550,000,000                      
Debt issuance costs   $ 13,800,000                      
Debt stated rate   3.875%                      
Debt issuance price as a percentage of par   100.00%                      
Senior 3.875% Notes Due 2029 | Senior Notes | Redemption Period One                          
Debt Instrument [Line Items]                          
Redemption as a percent of principal   40.00%                      
Debt redemption price   103.875%                      
Senior 3.875% Notes Due 2029 | Senior Notes | Redemption Period Two                          
Debt Instrument [Line Items]                          
Debt redemption price   100.00%                      
Senior unsecured notes, due in 2025 | Senior unsecured notes                          
Debt Instrument [Line Items]                          
Total outstanding principal                 $ 400,000,000   400,000,000    
Debt face value           $ 400,000,000              
Debt issuance costs           $ 7,000,000.0              
Debt stated rate           5.125%              
Debt issuance price as a percentage of par           100.00%              
Senior unsecured notes, due in 2025 | Senior unsecured notes | Subsequent Event | Scenario, Forecast                          
Debt Instrument [Line Items]                          
Redemption as a percent of principal               102.563%          
Senior unsecured notes, due in 2027 | Senior Notes                          
Debt Instrument [Line Items]                          
Debt face value     $ 500,000,000                    
Debt issuance costs     $ 10,700,000                    
Debt stated rate     5.875%                    
Debt issuance price as a percentage of par     100.00%                    
Senior unsecured notes, due in 2027 | Senior Notes | Redemption Period One                          
Debt Instrument [Line Items]                          
Redemption as a percent of principal     40.00%                    
Debt redemption price     105.875%                    
Senior unsecured notes, due in 2027 | Senior Notes | Redemption Period Two                          
Debt Instrument [Line Items]                          
Debt redemption price     100.00%                    
Senior unsecured notes, due in 2027 | Senior unsecured notes                          
Debt Instrument [Line Items]                          
Total outstanding principal                 500,000,000   500,000,000    
Senior unsecured notes, due in 2031 | Senior Notes                          
Debt Instrument [Line Items]                          
Debt face value   $ 500,000,000                      
Debt issuance costs   $ 12,500,000                      
Debt stated rate   5.375%                      
Debt issuance price as a percentage of par   100.00%                      
Senior unsecured notes, due in 2031 | Senior Notes | Redemption Period One                          
Debt Instrument [Line Items]                          
Redemption as a percent of principal   40.00%                      
Debt redemption price   105.375%                      
Senior unsecured notes, due in 2031 | Senior Notes | Redemption Period Two                          
Debt Instrument [Line Items]                          
Debt redemption price   100.00%                      
Senior unsecured notes, due in 2031 | Senior unsecured notes                          
Debt Instrument [Line Items]                          
Total outstanding principal                 $ 500,000,000   $ 500,000,000