XML 28 R17.htm IDEA: XBRL DOCUMENT v3.21.2
Goodwill and Other Intangible Assets
6 Months Ended
Jun. 30, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets Goodwill and Other Intangible Assets
Goodwill consisted of the following:
(in thousands)Local MediaScripps NetworksOtherTotal
Gross balance as of December 31, 2020$1,122,408 $232,742 $85,976 $1,441,126 
Accumulated impairment losses(216,914)(21,000)— (237,914)
Net balance as of December 31, 2020$905,494 $211,742 $85,976 $1,203,212 
Gross balance as of June 30, 2021$1,122,408 $2,036,703 $— $3,159,111 
Accumulated impairment losses(216,914)(21,000)— (237,914)
Net balance as of June 30, 2021$905,494 $2,015,703 $— $2,921,197 

Other intangible assets consisted of the following:
(in thousands)As of 
June 30, 
2021
As of 
December 31, 
2020
Amortizable intangible assets:
Carrying amount:
Television affiliation relationships$1,060,244 $616,244 
Customer lists and advertiser relationships217,400 102,900 
Other136,401 104,445 
Total carrying amount1,414,045 823,589 
Accumulated amortization:
Television affiliation relationships(140,986)(113,950)
Customer lists and advertiser relationships(62,989)(53,232)
Other(35,070)(37,778)
Total accumulated amortization(239,045)(204,960)
Net amortizable intangible assets1,175,000 618,629 
Indefinite-lived intangible assets — FCC licenses781,015 356,815 
Total other intangible assets$1,956,015 $975,444 

Estimated amortization expense of intangible assets for each of the next five years is $48.3 million for the remainder of 2021, $95.9 million in 2022, $90.8 million in 2023, $89.4 million in 2024, $87.7 million in 2025, $84.5 million in 2026 and $678.4 million in later years.