XML 66 R55.htm IDEA: XBRL DOCUMENT v3.21.2
Long-Term Debt - Narrative (Details)
1 Months Ended
May 15, 2021
Jan. 07, 2021
USD ($)
Dec. 30, 2020
USD ($)
Jul. 26, 2019
USD ($)
May 01, 2019
USD ($)
Apr. 04, 2018
USD ($)
Apr. 28, 2017
USD ($)
Nov. 30, 2020
USD ($)
Jun. 30, 2021
USD ($)
Jan. 06, 2021
USD ($)
Dec. 31, 2020
USD ($)
Jun. 30, 2020
Oct. 02, 2017
USD ($)
Debt Instrument [Line Items]                          
Total outstanding principal                 $ 3,332,604,000   $ 2,991,910,000    
Debt issuance costs                 70,722,000   57,939,000    
Aggregate amount of debt principal repurchase program authorized               $ 600,000,000          
Amended and restated revolving credit facility | Letter of Credit                          
Debt Instrument [Line Items]                          
Letters of credit outstanding                 6,800,000   6,000,000.0    
Amended and restated revolving credit facility | Revolving credit facility                          
Debt Instrument [Line Items]                          
Revolving credit borrowing capacity   $ 400,000,000               $ 210,000,000      
Number of days before maturity   91 days                      
Total outstanding principal                 $ 0   0    
Net leverage ratio requirement                 4.75        
Amended and restated revolving credit facility | Revolving credit facility | Minimum                          
Debt Instrument [Line Items]                          
Percentage of commitment fees of total unused commitment under revolving credit facility   0.30%                      
Amended and restated revolving credit facility | Revolving credit facility | Minimum | LIBOR                          
Debt Instrument [Line Items]                          
LIBOR plus margin range   1.75%                      
Amended and restated revolving credit facility | Revolving credit facility | Maximum                          
Debt Instrument [Line Items]                          
Percentage of commitment fees of total unused commitment under revolving credit facility   0.50%                      
Amended and restated revolving credit facility | Revolving credit facility | Maximum | LIBOR                          
Debt Instrument [Line Items]                          
LIBOR plus margin range   2.50%                      
Term loan, due in 2024                          
Debt Instrument [Line Items]                          
Total outstanding principal                 $ 288,750,000   $ 290,250,000    
Debt face value                         $ 300,000,000
Net leverage ratio requirement           2.75              
Annual principal payments           $ 3,000,000              
Variable interest rate                 2.10%   2.15%    
Weighted average interest rate                 2.10%     2.51%  
Term loan, due in 2024 | Minimum | LIBOR                          
Debt Instrument [Line Items]                          
LIBOR plus margin range           2.00%              
Term loan, due in 2024 | Maximum | LIBOR                          
Debt Instrument [Line Items]                          
LIBOR plus margin range           1.75%              
Term loan, due in 2026                          
Debt Instrument [Line Items]                          
Total outstanding principal                 $ 747,854,000   $ 751,660,000    
Debt face value         $ 765,000,000                
Annual principal payments         7,600,000                
Variable interest rate                 3.31%   2.65%    
Weighted average interest rate                 3.31%     3.01%  
Debt issuance costs         $ 23,000,000.0                
Minimum LIBOR Rate   0.75%                      
Term loan, due in 2026 | LIBOR                          
Debt Instrument [Line Items]                          
LIBOR plus margin range   2.56%                      
Term loan, due in 2028                          
Debt Instrument [Line Items]                          
Total outstanding principal                 $ 746,000,000   $ 0    
Annual principal payments   $ 8,000,000.0                      
Minimum LIBOR Rate   0.75%                      
Term loan, due in 2028 | Medium-term Notes                          
Debt Instrument [Line Items]                          
Weighted average interest rate                 3.75%        
Debt stated rate                 3.75%        
Sixth Amendment Facility | LIBOR                          
Debt Instrument [Line Items]                          
LIBOR plus margin range   3.00%                      
Sixth Amendment Facility | Medium-term Notes                          
Debt Instrument [Line Items]                          
Debt issuance costs   $ 23,400,000                      
Sixth Amendment Facility | Medium-term Notes | ION Media                          
Debt Instrument [Line Items]                          
Debt face value   $ 800,000,000                      
Senior 3.875% Notes Due 2029 | Senior Notes                          
Debt Instrument [Line Items]                          
Debt face value     $ 550,000,000                    
Debt issuance costs     $ 13,800,000                    
Debt stated rate     3.875%                    
Debt issuance price as a percentage of par     100.00%                    
Senior 3.875% Notes Due 2029 | Senior Notes | Redemption Period One                          
Debt Instrument [Line Items]                          
Redemption as a percent of principal     40.00%                    
Debt redemption price     103.875%                    
Senior 3.875% Notes Due 2029 | Senior Notes | Redemption Period Two                          
Debt Instrument [Line Items]                          
Debt redemption price     100.00%                    
Senior unsecured notes, due in 2025 | Senior unsecured notes                          
Debt Instrument [Line Items]                          
Total outstanding principal                 $ 0   400,000,000    
Debt face value             $ 400,000,000            
Debt issuance costs             $ 7,000,000.0            
Debt stated rate             5.125%            
Redemption as a percent of principal 102.563%                        
Debt issuance price as a percentage of par             100.00%            
Senior unsecured notes, due in 2027 | Senior Notes                          
Debt Instrument [Line Items]                          
Debt face value       $ 500,000,000                  
Debt issuance costs       $ 10,700,000                  
Debt stated rate       5.875%                  
Debt issuance price as a percentage of par       100.00%                  
Senior unsecured notes, due in 2027 | Senior Notes | Redemption Period One                          
Debt Instrument [Line Items]                          
Redemption as a percent of principal       40.00%                  
Debt redemption price       105.875%                  
Senior unsecured notes, due in 2027 | Senior Notes | Redemption Period Two                          
Debt Instrument [Line Items]                          
Debt redemption price       100.00%                  
Senior unsecured notes, due in 2027 | Senior unsecured notes                          
Debt Instrument [Line Items]                          
Total outstanding principal                 500,000,000   500,000,000    
Senior unsecured notes, due in 2031 | Senior Notes                          
Debt Instrument [Line Items]                          
Debt face value     $ 500,000,000                    
Debt issuance costs     $ 12,500,000                    
Debt stated rate     5.375%                    
Debt issuance price as a percentage of par     100.00%                    
Senior unsecured notes, due in 2031 | Senior Notes | Redemption Period One                          
Debt Instrument [Line Items]                          
Redemption as a percent of principal     40.00%                    
Debt redemption price     105.375%                    
Senior unsecured notes, due in 2031 | Senior Notes | Redemption Period Two                          
Debt Instrument [Line Items]                          
Debt redemption price     100.00%                    
Senior unsecured notes, due in 2031 | Senior unsecured notes                          
Debt Instrument [Line Items]                          
Total outstanding principal                 $ 500,000,000   $ 500,000,000