XML 53 R42.htm IDEA: XBRL DOCUMENT v3.21.2
Acquisitions - Schedule of Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
Sep. 30, 2021
Jan. 07, 2021
Dec. 31, 2020
Business Acquisition [Line Items]      
Goodwill $ 2,927,310   $ 1,203,212
ION Media      
Business Acquisition [Line Items]      
Accounts receivable   $ 135,006  
Other current assets   25,540  
Programming rights   169,027  
Property and equipment   123,093  
Operating lease right-of-use assets   72,717  
Other assets   2,295  
Goodwill   1,810,074  
Amortizable intangible assets:      
Accounts payable   (9,674)  
Unearned revenue   (13,043)  
Accrued expenses   (34,688)  
Current portion of programming liabilities   (92,721)  
Other current liabilities   (8,373)  
Programming liabilities   (191,837)  
Deferred tax liabilities   (276,476)  
Operating lease liabilities   (78,438)  
Other long-term liabilities   (35,904)  
Total consideration, net of cash acquired   2,679,798  
ION Media | INYO affiliation agreement      
Amortizable intangible assets:      
Amortizable intangible assets:   422,000  
ION Media | Other affiliation relationships      
Amortizable intangible assets:      
Amortizable intangible assets:   22,000  
ION Media | Advertiser relationships      
Amortizable intangible assets:      
Amortizable intangible assets:   143,000  
ION Media | Trade names      
Amortizable intangible assets:      
Amortizable intangible assets:   72,000  
ION Media | Indefinite-lived intangible assets - FCC licenses      
Business Acquisition [Line Items]      
Indefinite-lived intangible assets - FCC licenses   $ 424,200