XML 73 R62.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information - Schedule of Business Segments (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2021
Dec. 31, 2020
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Information regarding business segments          
Total operating revenues $ 555,243   $ 493,262 $ 1,661,241 $ 1,266,368
Segment profit (loss) 115,623   107,233 277,096 129,707
Acquisition and related integration costs (251)   (10,928) (35,582) (16,059)
Restructuring costs (1,872)   0 (9,436) 0
Depreciation and amortization of intangible assets (42,086)   (26,856) (122,344) (80,846)
Gains (losses), net on disposal of property and equipment 31,109   2,012 30,954 (728)
Interest expense (41,013)   (21,387) (126,905) (70,184)
Loss on extinguishment of debt 0   0 (13,775) 0
Defined benefit pension plan expense (264)   (1,261) (250) (3,313)
Gains on sale of business 0 $ 6,500 0 81,784 0
Losses on stock warrants 0   0 (99,118) 0
Miscellaneous, net 674   1,488 (6,884) 1,050
Income from continuing operations before income taxes 75,020   86,073 111,948 57,260
Depreciation:          
Total depreciation 14,939   12,568 43,309 38,315
Amortization of intangible assets:          
Total amortization of intangible assets 27,147   14,288 79,035 42,531
Additions to property and equipment:          
Total additions to property and equipment 16,146   10,638 46,197 39,117
Intersegment Eliminations          
Information regarding business segments          
Total operating revenues (3,830)   (3,233) (10,816) (9,559)
Corporate, Non-Segment          
Information regarding business segments          
Segment profit (loss) (17,768)   (12,128) (55,827) (43,705)
Depreciation:          
Total depreciation 373   346 1,092 1,114
Amortization of intangible assets:          
Total amortization of intangible assets 628   339 1,800 1,015
Additions to property and equipment:          
Total additions to property and equipment 869   78 1,329 294
Local Media | Operating Segments          
Information regarding business segments          
Total operating revenues 331,316   407,002 968,734 1,011,879
Segment profit (loss) 65,391   147,794 185,971 242,357
Depreciation:          
Total depreciation 9,877   10,455 29,416 32,719
Amortization of intangible assets:          
Total amortization of intangible assets 12,016   9,133 30,698 28,453
Additions to property and equipment:          
Total additions to property and equipment 8,317   9,134 27,066 35,351
Scripps Networks | Operating Segments          
Information regarding business segments          
Total operating revenues 226,550   72,825 678,945 216,232
Segment profit (loss) 83,327   3,493 282,847 15,615
Depreciation:          
Total depreciation 4,645   1,522 12,463 3,856
Amortization of intangible assets:          
Total amortization of intangible assets 14,503   2,739 44,390 7,095
Additions to property and equipment:          
Total additions to property and equipment 6,960   1,049 17,372 2,640
Other | Operating Segments          
Information regarding business segments          
Total operating revenues 1,207   16,668 24,378 47,816
Segment profit (loss) (2,227)   3,846 513 13,073
Depreciation:          
Total depreciation 44   245 338 626
Amortization of intangible assets:          
Total amortization of intangible assets 0   2,077 2,147 5,968
Additions to property and equipment:          
Total additions to property and equipment $ 0   $ 377 $ 430 $ 832