XML 51 R38.htm IDEA: XBRL DOCUMENT v3.22.0.1
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill by business segment
Goodwill by business segment was as follows:
(in thousands)Local MediaScripps NetworksOtherTotal
Gross balance as of December 31, 2018$708,133 $232,742 $113,279 $1,054,154 
Accumulated impairment losses(216,914)(21,000)(29,403)(267,317)
Net balance as of December 31, 2018491,219 211,742 83,876 786,837 
Sale of Cracked— — (29,403)(29,403)
Removal of Cracked accumulated impairment loss due to sale— — 29,403 29,403 
Television stations acquisitions435,726 — — 435,726 
Omny acquisition— — 5,336 5,336 
Triton acquisition adjustment— — (3,220)(3,220)
Balance as of December 31, 2019$926,945 $211,742 $85,992 $1,224,679 
 
Gross balance as of December 31, 2019$1,143,859 $232,742 $85,992 $1,462,593 
Accumulated impairment losses(216,914)(21,000)— (237,914)
Net balance as of December 31, 2019926,945 211,742 85,992 1,224,679 
Television stations acquisitions adjustments2,500 — — 2,500 
KCDO acquisition1,679 — — 1,679 
Sale of WPIX(24,997)— — (24,997)
Sale of Weathersphere(633)— — (633)
Omny acquisition adjustment— — (16)(16)
Balance as of December 31, 2020$905,494 $211,742 $85,976 $1,203,212 
Gross balance as of December 31, 2020$1,122,408 $232,742 $85,976 $1,441,126 
Accumulated impairment losses(216,914)(21,000)— (237,914)
Net balance as of December 31, 2020905,494 211,742 85,976 1,203,212 
ION acquisition— 1,796,148 — 1,796,148 
Sale of Triton— — (85,976)(85,976)
Balance as of December 31, 2021$905,494 $2,007,890 $— $2,913,384 
Gross balance as of December 31, 2021$1,122,408 $2,028,890 $— $3,151,298 
Accumulated impairment losses(216,914)(21,000)— (237,914)
Net balance as of December 31, 2021$905,494 $2,007,890 $— $2,913,384 
Summary of other finite-lived intangible assets
Other intangible assets consisted of the following:
As of December 31,
(in thousands)20212020
Amortizable intangible assets:
Carrying amount:
Television network affiliation relationships$1,060,244 $616,244 
Customer lists and advertiser relationships217,400 102,900 
Other130,265 104,445 
Total carrying amount1,407,909 823,589 
Accumulated amortization:
Television network affiliation relationships(168,021)(113,950)
Customer lists and advertiser relationships(77,711)(53,232)
Other(32,881)(37,778)
Total accumulated amortization(278,613)(204,960)
Net amortizable intangible assets1,129,296 618,629 
Indefinite-lived intangible assets — FCC licenses781,015 356,815 
Total other intangible assets$1,910,311 $975,444 
Summary of other indefinite-lived intangible assets
Other intangible assets consisted of the following:
As of December 31,
(in thousands)20212020
Amortizable intangible assets:
Carrying amount:
Television network affiliation relationships$1,060,244 $616,244 
Customer lists and advertiser relationships217,400 102,900 
Other130,265 104,445 
Total carrying amount1,407,909 823,589 
Accumulated amortization:
Television network affiliation relationships(168,021)(113,950)
Customer lists and advertiser relationships(77,711)(53,232)
Other(32,881)(37,778)
Total accumulated amortization(278,613)(204,960)
Net amortizable intangible assets1,129,296 618,629 
Indefinite-lived intangible assets — FCC licenses781,015 356,815 
Total other intangible assets$1,910,311 $975,444