XML 67 R54.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquisitions - Fair value of assets acquired and liabilities assumed, ION Media (Details) - USD ($)
$ in Thousands
Dec. 31, 2021
Jan. 07, 2021
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Business Acquisition [Line Items]          
Goodwill $ 2,913,384   $ 1,203,212 $ 1,224,679 $ 786,837
ION Media          
Business Acquisition [Line Items]          
Accounts receivable   $ 135,006      
Other current assets   25,353      
Programming rights   169,027      
Property and equipment   122,520      
Operating lease right-of-use assets   72,717      
Other assets   2,295      
Goodwill   1,796,148      
Accounts payable   (9,674)      
Unearned revenue   (13,043)      
Accrued expenses   (15,814)      
Current portion of programming liabilities   (92,721)      
Other current liabilities   (24,810)      
Programming liabilities   (191,837)      
Deferred tax liabilities   (265,291)      
Operating lease liabilities   (78,438)      
Other long-term liabilities   (36,883)      
Net purchase price   2,677,755      
ION Media | INYO affiliation agreement          
Business Acquisition [Line Items]          
Amortizable intangible assets:   422,000      
ION Media | Other affiliation relationships          
Business Acquisition [Line Items]          
Amortizable intangible assets:   22,000      
ION Media | Advertiser relationships          
Business Acquisition [Line Items]          
Amortizable intangible assets:   143,000      
ION Media | Trade names          
Business Acquisition [Line Items]          
Amortizable intangible assets:   72,000      
ION Media | FCC licenses          
Business Acquisition [Line Items]          
Indefinite-lived intangible assets - FCC licenses   $ 424,200