XML 103 R90.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Information - Schedule of business segments (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 30, 2020
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Segment operating revenues:        
Total operating revenues   $ 2,283,532 $ 1,857,478 $ 1,351,399
Segment profit (loss):        
Segment profit (loss)   400,745 303,488 87,359
Acquisition and related integration costs   (40,373) (18,678) (26,304)
Restructuring costs   (9,436) 0 (3,370)
Depreciation and amortization of intangible assets   (161,922) (107,155) (84,344)
Gains (losses), net on disposal of property and equipment   30,275 (661) 1,692
Interest expense   (165,164) (92,994) (80,596)
Loss on extinguishment of debt   (15,347) 0 0
Defined benefit pension plan expense   (343) (4,388) (6,953)
Gain on sale of Triton business $ 6,500 81,784 0 0
Losses on stock warrant   (99,118) 0 0
Miscellaneous, net   (15,469) 2,914 1,194
Income from continuing operations before income taxes   187,088 209,020 1,004
Depreciation:        
Total depreciation   58,357 50,416 39,998
Amortization of intangible assets:        
Total amortization of intangible assets   103,565 56,739 44,346
Intersegment Eliminations        
Segment operating revenues:        
Total operating revenues   (14,743) (12,845) (9,904)
Corporate, Non-Segment        
Segment profit (loss):        
Segment profit (loss)   (75,576) (60,758) (57,409)
Depreciation:        
Total depreciation   1,498 1,495 1,462
Amortization of intangible assets:        
Total amortization of intangible assets   2,504 1,354 1,353
Local Media | Operating Segments        
Segment operating revenues:        
Total operating revenues   1,319,468 1,488,237 1,032,709
Segment profit (loss):        
Segment profit (loss)   268,140 444,243 227,789
Depreciation:        
Total depreciation   39,368 42,934 34,086
Amortization of intangible assets:        
Total amortization of intangible assets   40,315 37,848 26,283
Scripps Networks | Operating Segments        
Segment operating revenues:        
Total operating revenues   951,883 309,076 270,060
Segment profit (loss):        
Segment profit (loss)   389,278 28,324 15,585
Depreciation:        
Total depreciation   17,109 5,133 3,854
Amortization of intangible assets:        
Total amortization of intangible assets   58,599 9,460 9,507
Other | Operating Segments        
Segment operating revenues:        
Total operating revenues   26,924 73,010 58,534
Segment profit (loss):        
Segment profit (loss)   359 18,173 13,720
Depreciation:        
Total depreciation   382 854 596
Amortization of intangible assets:        
Total amortization of intangible assets   $ 2,147 $ 8,077 $ 7,203