XML 65 R55.htm IDEA: XBRL DOCUMENT v3.22.2
Long-Term Debt - Narrative (Details)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
May 15, 2021
USD ($)
Jan. 07, 2021
USD ($)
Dec. 30, 2020
USD ($)
Jul. 26, 2019
USD ($)
May 01, 2019
USD ($)
Oct. 02, 2017
USD ($)
May 31, 2021
USD ($)
Jun. 30, 2022
USD ($)
Mar. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Jun. 30, 2021
USD ($)
Jun. 30, 2022
USD ($)
Jun. 30, 2021
USD ($)
Dec. 31, 2021
USD ($)
Debt Instrument [Line Items]                            
Debt issuance costs               $ 55,321,000   $ 62,907,000   $ 55,321,000   $ 62,907,000
Aggregate amount of debt principal repurchase program authorized             $ 439,300,000              
Loss (gain) on extinguishment of debt $ 13,800,000             0 $ (1,200,000)   $ 13,775,000 (1,234,000) $ 13,775,000  
Revolving credit facility | Letter of credit                            
Debt Instrument [Line Items]                            
Letters of credit outstanding               7,100,000   $ 6,900,000   7,100,000   $ 6,900,000
Revolving credit facility | Revolving credit facility                            
Debt Instrument [Line Items]                            
Revolving credit borrowing capacity   $ 400,000,000                        
Number of days before maturity   91 days                        
Total outstanding principal               $ 60,000,000       $ 60,000,000    
Net leverage ratio requirement               4.75       4.75    
Revolving credit facility | Revolving credit facility | LIBOR                            
Debt Instrument [Line Items]                            
Interest rate on line of credit facility               4.17%       4.17%    
Weighted average interest rate during the period   3.49%                        
Revolving credit facility | Revolving credit facility | Minimum                            
Debt Instrument [Line Items]                            
Percentage of commitment fees of total unused commitment under revolving credit facility   0.30%                        
Revolving credit facility | Revolving credit facility | Minimum | LIBOR                            
Debt Instrument [Line Items]                            
LIBOR plus margin range   1.75%                        
Revolving credit facility | Revolving credit facility | Maximum                            
Debt Instrument [Line Items]                            
Percentage of commitment fees of total unused commitment under revolving credit facility   0.50%                        
Revolving credit facility | Revolving credit facility | Maximum | LIBOR                            
Debt Instrument [Line Items]                            
LIBOR plus margin range   2.50%                        
Term loan, due in 2024                            
Debt Instrument [Line Items]                            
Debt face value           $ 300,000,000                
Net leverage ratio requirement           2.75                
Annual principal payments           $ 3,000,000                
Variable interest rate               3.67%   2.10%   3.67%   2.10%
Weighted average interest rate               2.77%     2.10% 2.77% 2.10%  
Term loan, due in 2024 | Minimum | LIBOR                            
Debt Instrument [Line Items]                            
LIBOR plus margin range           2.00%                
Term loan, due in 2024 | Maximum | LIBOR                            
Debt Instrument [Line Items]                            
LIBOR plus margin range           1.75%                
Term loan, due in 2026                            
Debt Instrument [Line Items]                            
Debt face value         $ 765,000,000                  
Annual principal payments         7,600,000                  
Variable interest rate               4.23%   3.31%   4.23%   3.31%
Weighted average interest rate               3.43%     3.31% 3.43% 3.31%  
Debt issuance costs         $ 23,000,000                  
Minimum LIBOR Rate   0.75%                        
Term loan, due in 2026 | LIBOR                            
Debt Instrument [Line Items]                            
LIBOR plus margin range         2.56%                  
Sixth Amendment Facility | LIBOR                            
Debt Instrument [Line Items]                            
LIBOR plus margin range   3.00%                        
Sixth Amendment Facility | Term loans                            
Debt Instrument [Line Items]                            
Debt issuance costs   $ 23,400,000                        
Sixth Amendment Facility | Term loans | ION Media                            
Debt Instrument [Line Items]                            
Debt face value   800,000,000                        
Term loan, due in 2028                            
Debt Instrument [Line Items]                            
Annual principal payments   $ 8,000,000                        
Minimum LIBOR Rate   0.75%                        
Additional loan principal payment                           $ 125,000,000
Term loan, due in 2028 | Term loans                            
Debt Instrument [Line Items]                            
Weighted average interest rate               3.70%     3.75% 3.70% 3.75%  
Debt stated rate               4.42%   3.75%   4.42%   3.75%
Senior secured notes due 2029 | Senior notes                            
Debt Instrument [Line Items]                            
Debt face value     $ 550,000,000                      
Debt issuance costs     $ 13,800,000                      
Debt stated rate     3.875%                      
Debt issuance price as a percentage of par     100.00%                      
Additional loan principal payment                 26,600,000          
Senior secured notes due 2029 | Senior notes | Redemption Period One                            
Debt Instrument [Line Items]                            
Redemption as a percent of principal     40.00%                      
Debt redemption price     103.875%                      
Senior secured notes due 2029 | Senior notes | Redemption Period Two                            
Debt Instrument [Line Items]                            
Debt redemption price     100.00%                      
Senior unsecured notes, due in 2025 | Senior notes                            
Debt Instrument [Line Items]                            
Loss (gain) on extinguishment of debt                     $ 13,800,000      
Senior unsecured notes, due in 2025 | Senior unsecured notes                            
Debt Instrument [Line Items]                            
Debt redemption price 102.563%                          
Additional loan principal payment $ 400,000,000                          
Senior unsecured notes, due in 2027                            
Debt Instrument [Line Items]                            
Additional loan principal payment                 42,200,000          
Senior unsecured notes, due in 2027 | Senior notes                            
Debt Instrument [Line Items]                            
Debt face value       $ 500,000,000                    
Debt issuance costs       $ 10,700,000                    
Debt stated rate       5.875%                    
Debt issuance price as a percentage of par       100.00%                    
Additional loan principal payment                 42,200,000 $ 15,400,000        
Senior unsecured notes, due in 2031                            
Debt Instrument [Line Items]                            
Additional loan principal payment                 54,500,000          
Senior unsecured notes, due in 2031 | Senior notes                            
Debt Instrument [Line Items]                            
Debt face value     $ 500,000,000                      
Debt issuance costs     $ 12,500,000                      
Debt stated rate     5.375%                      
Debt issuance price as a percentage of par     100.00%                      
Additional loan principal payment                 $ 54,500,000 $ 22,000,000        
Senior unsecured notes, due in 2031 | Senior notes | Redemption Period One                            
Debt Instrument [Line Items]                            
Redemption as a percent of principal     40.00%                      
Debt redemption price     105.375%                      
Senior unsecured notes, due in 2031 | Senior notes | Redemption Period Two                            
Debt Instrument [Line Items]                            
Debt redemption price     100.00%