XML 65 R55.htm IDEA: XBRL DOCUMENT v3.22.2.2
Long-Term Debt - Narrative (Details)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
May 15, 2021
USD ($)
Jan. 07, 2021
USD ($)
Dec. 30, 2020
USD ($)
Jul. 26, 2019
USD ($)
May 01, 2019
USD ($)
Oct. 02, 2017
USD ($)
May 31, 2021
USD ($)
Sep. 30, 2022
USD ($)
Mar. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Sep. 30, 2021
USD ($)
Jun. 30, 2021
USD ($)
Sep. 30, 2022
USD ($)
Sep. 30, 2021
USD ($)
Dec. 31, 2021
USD ($)
Debt Instrument [Line Items]                              
Debt issuance costs               $ 52,296,000   $ 62,907,000     $ 52,296,000   $ 62,907,000
Aggregate amount of debt principal repurchase program authorized             $ 439,300,000                
Gain (loss) on extinguishment of debt $ (13,800,000)             0 $ 1,200,000   $ 0   1,234,000 $ (13,775,000)  
Revolving credit facility | Letter of credit                              
Debt Instrument [Line Items]                              
Letters of credit outstanding               7,100,000   $ 6,900,000     7,100,000   $ 6,900,000
Revolving credit facility | Revolving credit facility                              
Debt Instrument [Line Items]                              
Revolving credit borrowing capacity   $ 400,000,000                          
Number of days before maturity   91 days                          
Total outstanding principal               $ 0         $ 0    
Net leverage ratio requirement               4.75         4.75    
Revolving credit facility | Revolving credit facility | LIBOR                              
Debt Instrument [Line Items]                              
Weighted average interest rate during the period                         4.65%    
Revolving credit facility | Revolving credit facility | Minimum                              
Debt Instrument [Line Items]                              
Percentage of commitment fees of total unused commitment under revolving credit facility   0.30%                          
Revolving credit facility | Revolving credit facility | Minimum | LIBOR                              
Debt Instrument [Line Items]                              
LIBOR plus margin range   1.75%                          
Revolving credit facility | Revolving credit facility | Maximum                              
Debt Instrument [Line Items]                              
Percentage of commitment fees of total unused commitment under revolving credit facility   0.50%                          
Revolving credit facility | Revolving credit facility | Maximum | LIBOR                              
Debt Instrument [Line Items]                              
LIBOR plus margin range   2.50%                          
Term loan, due in 2024                              
Debt Instrument [Line Items]                              
Debt face value           $ 300,000,000                  
Net leverage ratio requirement           2.75                  
Annual principal payments           $ 3,000,000                  
Variable interest rate               5.12%   2.10%     5.12%   2.10%
Weighted average interest rate               4.21%     2.09%   4.21% 2.09%  
Term loan, due in 2024 | Minimum | LIBOR                              
Debt Instrument [Line Items]                              
LIBOR plus margin range           2.00%                  
Term loan, due in 2024 | Maximum | LIBOR                              
Debt Instrument [Line Items]                              
LIBOR plus margin range           1.75%                  
Term loan, due in 2026                              
Debt Instrument [Line Items]                              
Debt face value         $ 765,000,000                    
Annual principal payments         7,600,000                    
Variable interest rate               5.68%   3.31%     5.68%   3.31%
Weighted average interest rate               4.77%     3.31%   4.77% 3.31%  
Minimum LIBOR Rate   0.75%                          
Debt issuance costs         $ 23,000,000                    
Term loan, due in 2026 | LIBOR                              
Debt Instrument [Line Items]                              
LIBOR plus margin range         2.56%                    
Sixth Amendment Facility | LIBOR                              
Debt Instrument [Line Items]                              
LIBOR plus margin range   3.00%                          
Sixth Amendment Facility | Term loans                              
Debt Instrument [Line Items]                              
Debt issuance costs   $ 23,400,000                          
Sixth Amendment Facility | Term loans | ION Media                              
Debt Instrument [Line Items]                              
Debt face value   800,000,000                          
Term loan, due in 2028                              
Debt Instrument [Line Items]                              
Annual principal payments   $ 8,000,000                          
Minimum LIBOR Rate   0.75%                          
Additional loan principal payment               $ 25,000,000             $ 125,000,000
Written off deferred financing costs               $ 500,000              
Term loan, due in 2028 | Term loans                              
Debt Instrument [Line Items]                              
Weighted average interest rate               4.96%     3.75%   4.96% 3.75%  
Debt stated rate               5.87%   3.75%     5.87%   3.75%
Senior secured notes due 2029 | Senior notes                              
Debt Instrument [Line Items]                              
Debt face value     $ 550,000,000                        
Debt issuance costs     $ 13,800,000                        
Debt stated rate     3.875%                        
Debt issuance price as a percentage of par     100.00%                        
Additional loan principal payment                 26,600,000            
Senior secured notes due 2029 | Senior notes | Redemption Period One                              
Debt Instrument [Line Items]                              
Redemption as a percent of principal     40.00%                        
Debt redemption price     103.875%                        
Senior secured notes due 2029 | Senior notes | Redemption Period Two                              
Debt Instrument [Line Items]                              
Debt redemption price     100.00%                        
Senior unsecured notes, due in 2025 | Senior notes                              
Debt Instrument [Line Items]                              
Gain (loss) on extinguishment of debt                       $ (13,800,000)      
Senior unsecured notes, due in 2025 | Senior unsecured notes                              
Debt Instrument [Line Items]                              
Debt redemption price 102.563%                            
Additional loan principal payment $ 400,000,000                            
Senior unsecured notes, due in 2027                              
Debt Instrument [Line Items]                              
Additional loan principal payment                 42,200,000            
Senior unsecured notes, due in 2027 | Senior notes                              
Debt Instrument [Line Items]                              
Debt face value       $ 500,000,000                      
Debt issuance costs       $ 10,700,000                      
Debt stated rate       5.875%                      
Debt issuance price as a percentage of par       100.00%                      
Additional loan principal payment                 42,200,000 $ 15,400,000          
Senior unsecured notes, due in 2031                              
Debt Instrument [Line Items]                              
Additional loan principal payment                 54,500,000            
Senior unsecured notes, due in 2031 | Senior notes                              
Debt Instrument [Line Items]                              
Debt face value     $ 500,000,000                        
Debt issuance costs     $ 12,500,000                        
Debt stated rate     5.375%                        
Debt issuance price as a percentage of par     100.00%                        
Additional loan principal payment                 $ 54,500,000 $ 22,000,000          
Senior unsecured notes, due in 2031 | Senior notes | Redemption Period One                              
Debt Instrument [Line Items]                              
Redemption as a percent of principal     40.00%                        
Debt redemption price     105.375%                        
Senior unsecured notes, due in 2031 | Senior notes | Redemption Period Two                              
Debt Instrument [Line Items]                              
Debt redemption price     100.00%