XML 71 R61.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Information - Schedule of Business Segments (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
May 15, 2021
Sep. 30, 2022
Mar. 31, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Information regarding business segments            
Total operating revenues   $ 612,101   $ 555,243 $ 1,772,274 $ 1,661,241
Segment profit (loss)   104,031   115,623 264,287 277,096
Acquisition and related integration costs   0   (251) (1,642) (35,582)
Restructuring costs   0   (1,872) 0 (9,436)
Depreciation and amortization of intangible assets   (39,565)   (42,086) (120,329) (122,344)
Gains (losses), net on disposal of property and equipment   (1,593)   31,109 (5,651) 30,954
Interest expense   (41,917)   (41,013) (114,427) (126,905)
Gain (loss) on extinguishment of debt $ (13,800) 0 $ 1,200 0 1,234 (13,775)
Defined benefit pension plan income (expense)   683   (264) 2,008 (250)
Gain on sale of Triton business   0   0 0 81,784
Losses on stock warrant   0   0 0 (99,118)
Miscellaneous, net   (494)   674 1,269 (6,884)
Income from continuing operations before income taxes   62,303   75,020 154,371 111,948
Depreciation:            
Total depreciation   15,340   14,939 46,522 43,309
Amortization of intangible assets:            
Total amortization of intangible assets   24,225   27,147 73,807 79,035
Additions to property and equipment:            
Total additions to property and equipment   9,124   16,146 34,079 46,197
Intersegment eliminations            
Information regarding business segments            
Total operating revenues   (4,332)   (3,830) (12,680) (10,816)
Shared services and corporate            
Information regarding business segments            
Segment profit (loss)   (19,611)   (17,768) (60,937) (55,827)
Depreciation:            
Total depreciation   409   373 1,220 1,092
Amortization of intangible assets:            
Total amortization of intangible assets   1,025   628 3,276 1,800
Additions to property and equipment:            
Total additions to property and equipment   71   869 331 1,329
Local Media | Operating segments            
Information regarding business segments            
Total operating revenues   378,438   331,316 1,060,918 968,734
Segment profit (loss)   99,607   65,391 234,742 185,971
Depreciation:            
Total depreciation   9,997   9,877 30,665 29,416
Amortization of intangible assets:            
Total amortization of intangible assets   8,520   12,016 26,481 30,698
Additions to property and equipment:            
Total additions to property and equipment   6,803   8,317 23,017 27,066
Scripps Networks | Operating segments            
Information regarding business segments            
Total operating revenues   235,401   226,550 713,398 678,945
Segment profit (loss)   71,984   83,327 230,357 282,847
Depreciation:            
Total depreciation   4,889   4,645 14,504 12,463
Amortization of intangible assets:            
Total amortization of intangible assets   14,209   14,503 42,627 44,390
Additions to property and equipment:            
Total additions to property and equipment   2,241   6,960 10,677 17,372
Other | Operating segments            
Information regarding business segments            
Total operating revenues   2,594   1,207 10,638 24,378
Segment profit (loss)   (6,791)   (2,227) (12,253) 513
Depreciation:            
Total depreciation   45   44 133 338
Amortization of intangible assets:            
Total amortization of intangible assets   471   0 1,423 2,147
Additions to property and equipment:            
Total additions to property and equipment   $ 9   $ 0 $ 54 $ 430