XML 18 R8.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Equity (Unaudited) - USD ($)
$ in Thousands
Total
Preferred Stock
Common Stock
Additional Paid-in Capital
Retained Earnings (Accumulated Deficit)
Accumulated Other Comprehensive Income (Loss) ("AOCI")
Equity, beginning balance at Dec. 31, 2020 $ 1,163,265 $ 0 $ 817 $ 1,130,789 $ 131,778 $ (100,119)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Comprehensive income (loss) 73,676       69,909 3,767
Issuance of preferred stock, net of discount and issuance costs 407,634 407,634        
Preferred stock dividends (35,067) 1,729     (36,796)  
Stock warrant 279,958     279,958    
Compensation plans: shares issued [1] 13,501   8 13,493    
Equity, ending balance at Sep. 30, 2021 1,902,967 409,363 825 1,424,240 164,891 (96,352)
Equity, beginning balance at Jun. 30, 2021 1,850,739 408,786 825 1,420,066 118,770 (97,708)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Comprehensive income (loss) 60,054       58,698 1,356
Preferred stock dividends (12,000) 577     (12,577)  
Compensation plans: shares issued [2] 4,174     4,174    
Equity, ending balance at Sep. 30, 2021 1,902,967 409,363 825 1,424,240 164,891 (96,352)
Equity, beginning balance at Dec. 31, 2021 1,970,434 409,939 826 1,428,460 205,118 (73,909)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Comprehensive income (loss) 112,829       110,353 2,476
Preferred stock dividends (36,000) 1,729     (37,729)  
Compensation plans: shares issued [3] 11,948   9 11,939    
Equity, ending balance at Sep. 30, 2022 2,059,211 411,668 835 1,440,399 277,742 (71,433)
Equity, beginning balance at Jun. 30, 2022 2,019,614 411,092 834 1,435,867 244,070 (72,249)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Comprehensive income (loss) 47,064       46,248 816
Preferred stock dividends (12,000) 576     (12,576)  
Compensation plans: shares issued 4,533 [4]   1 4,532 [4]    
Equity, ending balance at Sep. 30, 2022 $ 2,059,211 $ 411,668 $ 835 $ 1,440,399 $ 277,742 $ (71,433)
[1] Net of tax payments related to shares withheld for vested RSUs of $6,725 for the nine months ended September 30, 2021.
[2] Net of tax payments related to shares withheld for vested RSUs of $121 for the three months ended September 30, 2021.
[3] Net of tax payments related to shares withheld for vested RSUs of $8,507 for the nine months ended September 30, 2022.
[4] Net of tax payments related to shares withheld for vested RSUs of $39 for the three months ended September 30, 2022.