XML 70 R54.htm IDEA: XBRL DOCUMENT v3.22.4
Acquisitions - Fair value of assets acquired and liabilities assumed, ION Media (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Jan. 07, 2021
Dec. 31, 2020
Dec. 31, 2019
Business Acquisition [Line Items]          
Goodwill $ 2,920,574 $ 2,913,384   $ 1,203,212 $ 1,224,679
ION Media          
Business Acquisition [Line Items]          
Accounts receivable     $ 135,006    
Other current assets     25,353    
Programming rights     169,027    
Property and equipment     122,520    
Operating lease right-of-use assets     72,717    
Other assets     2,295    
Goodwill     1,796,148    
Accounts payable     (9,674)    
Unearned revenue     (13,043)    
Accrued expenses     (15,814)    
Current portion of programming liabilities     (92,721)    
Other current liabilities     (24,810)    
Programming liabilities     (191,837)    
Deferred tax liabilities     (265,291)    
Operating lease liabilities     (78,438)    
Other long-term liabilities     (36,883)    
Total consideration, net of cash acquired     2,677,755    
ION Media | INYO affiliation agreement          
Business Acquisition [Line Items]          
Amortizable intangible assets:     422,000    
ION Media | Other affiliation relationships          
Business Acquisition [Line Items]          
Amortizable intangible assets:     22,000    
ION Media | Advertiser relationships          
Business Acquisition [Line Items]          
Amortizable intangible assets:     143,000    
ION Media | Trade names          
Business Acquisition [Line Items]          
Amortizable intangible assets:     72,000    
ION Media | FCC licenses          
Business Acquisition [Line Items]          
Indefinite-lived intangible assets - FCC licenses     $ 424,200